Lucisano Media Group SpA
MIL:LMG

Watchlist Manager
Lucisano Media Group SpA Logo
Lucisano Media Group SpA
MIL:LMG
Watchlist
Price: 1.06 EUR Market Closed
Market Cap: €15.8m

Multiples-Based Value

The Multiples-Based Value of one LMG stock under the Base Case scenario is 3.64 EUR. Compared to the current market price of 1.06 EUR, Lucisano Media Group SpA is Undervalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMG Multiples-Based Value
Base Case
3.64 EUR
Undervaluation 71%
Multiples-Based Value
Price €1.06
Worst Case
Base Case
Best Case

Multiples Across Competitors

LMG Competitors Multiples
Lucisano Media Group SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Lucisano Media Group SpA
MIL:LMG
15.7m EUR 0.3 2.8 1.3 4.7
US
Netflix Inc
NASDAQ:NFLX
416.6B USD 9.2 37.9 14 31.6
US
Walt Disney Co
NYSE:DIS
174.2B USD 1.8 14.2 10.7 14.9
LU
Spotify Technology SA
NYSE:SPOT
100.6B USD 5 38.6 33.3 34.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 1.8 93.3 5.1 73.2
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 172.7 27.8 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.7B USD 1.4 -665 19.8 30
NL
Universal Music Group NV
AEX:UMG
31.4B EUR 2.5 20.5 16.8 16.8
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.7 -40.5 -40.5
US
Roku Inc
NASDAQ:ROKU
14.4B USD 3.1 163.8 182.7 -4 735.6
CN
Tencent Music Entertainment Group
NYSE:TME
14.1B USD 3 8.8 8.2 8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Lucisano Media Group SpA
MIL:LMG
Average EV/EBITDA: 32
1.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.8
22%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
19.8
21%
0.9
NL
Universal Music Group NV
AEX:UMG
16.8
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
182.7
149%
1.2
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
25%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Lucisano Media Group SpA
MIL:LMG
Average EV/EBIT: 28.4
4.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.6
20%
1.6
US
Walt Disney Co
NYSE:DIS
14.9
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.2
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
41.8
28%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
30
23%
1.3
NL
Universal Music Group NV
AEX:UMG
16.8
14%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 735.6 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett