Dolphin Entertainment Inc
NASDAQ:DLPN

Watchlist Manager
Dolphin Entertainment Inc Logo
Dolphin Entertainment Inc
NASDAQ:DLPN
Watchlist
Price: 1.62 USD -0.61% Market Closed
Market Cap: $19.6m

Relative Value

The Relative Value of one DLPN stock under the Base Case scenario is 4.58 USD. Compared to the current market price of 1.62 USD, Dolphin Entertainment Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLPN Relative Value
Base Case
4.58 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DLPN Competitors Multiples
Dolphin Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dolphin Entertainment Inc
NASDAQ:DLPN
19.4m USD 0.4 -3.2 -408.3 -12.7
US
Netflix Inc
NASDAQ:NFLX
398.4B USD 8.8 36.3 13.4 30.2
US
Walt Disney Co
NYSE:DIS
180.8B USD 1.9 14.8 11 15.4
LU
Spotify Technology SA
NYSE:SPOT
108.1B USD 5.3 41.4 36.1 37.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.5B USD 1.8 94.4 5.1 73.8
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 169.9 27.4 41.1
NL
Universal Music Group NV
AEX:UMG
31.4B EUR 2.5 20.5 16.8 16.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.7B USD 1.4 -665.3 19.8 30
CN
Tencent Music Entertainment Group
NYSE:TME
17.5B USD 3.8 11.1 10.9 10.9
US
Roku Inc
NASDAQ:ROKU
14.2B USD 3 161.5 179.7 -4 657
US
Warner Music Group Corp
NASDAQ:WMG
13.8B USD 2 46.2 12.4 17.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dolphin Entertainment Inc
NASDAQ:DLPN
Average EV/EBIT: 30.4
Negative Multiple: -12.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.2
20%
1.5
US
Walt Disney Co
NYSE:DIS
15.4
16%
1
LU
Spotify Technology SA
NYSE:SPOT
37.7
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.8
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
41.1
29%
1.4
NL
Universal Music Group NV
AEX:UMG
16.8
11%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
30
22%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
10.9
23%
0.5
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 657 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
17.2
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett