Gaia Inc
NASDAQ:GAIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (18.8), the stock would be worth $-4.31 (241% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -13.3 | $3.05 |
0%
|
| Industry Average | 18.8 | $-4.31 |
-241%
|
| Country Average | 19.6 | $-4.49 |
-247%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$56.3m
|
/ |
Jan 2026
$-5.1m
|
= |
|
|
$56.3m
|
/ |
Dec 2026
$-2.8m
|
= |
|
|
$56.3m
|
/ |
Dec 2027
$4.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Gaia Inc
NASDAQ:GAIA
|
76.1m USD | -13.3 | -16.9 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 28 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 15.7 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 37.2 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 72.6 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 19.5 | 23.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 38.5 | 158.1 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 30.2 | -668.8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | -5 750.4 | 193.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | -47.6 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 18.5 | 50.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Gaia Inc
Glance View
Gaia, Inc. operates a global digital video streaming subscription service and online community. The company is headquartered in Louisville, Colorado and currently employs 150 full-time employees. The Company’s digital content library includes approximately 10,000 titles, with a selection of titles available in Spanish, German and French. The Company’s network channels include Yoga, Transformation, Alternative Healing and Seeking Truth. The company is a providers of streaming yoga classes. The firm through its Yoga channel its members have unlimited access to streaming yoga, eastern arts and other movement-based classes. Through its Transformation channel, it features a wealth of content in the niche areas of spiritual growth, personal development and expanded consciousness. Its original and licensed content enables members to live stronger, healthier, more productive and enlightened lives. Its Alternative Healing channel features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity.
