PVR INOX Ltd
NSE:PVRINOX

Watchlist Manager
PVR INOX Ltd Logo
PVR INOX Ltd
NSE:PVRINOX
Watchlist
Price: 1 091 INR -0.58% Market Closed
Market Cap: 107.1B INR

Relative Value

The Relative Value of one PVRINOX stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 091 INR, PVR INOX Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PVRINOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
41
Median 3Y
2.5
Median 5Y
3.3
Industry
1.5
Forward
1.5
vs History
vs Industry
Median 3Y
-67.5
Median 5Y
-45.5
Industry
17.3
Forward
43.2
vs History
69
vs Industry
46
Median 3Y
7.5
Median 5Y
7.5
Industry
11.2
vs History
22
vs Industry
1
Median 3Y
67.7
Median 5Y
-16.8
Industry
15.5
vs History
87
vs Industry
48
Median 3Y
1.9
Median 5Y
2.3
Industry
1.8
vs History
93
vs Industry
27
Median 3Y
3.6
Median 5Y
4.9
Industry
1.6
Forward
2.3
vs History
93
vs Industry
35
Median 3Y
5.5
Median 5Y
7.1
Industry
3.6
vs History
73
vs Industry
26
Median 3Y
12.7
Median 5Y
12.6
Industry
8.9
Forward
8.5
vs History
65
vs Industry
7
Median 3Y
46.9
Median 5Y
39.1
Industry
12.7
Forward
27.3
vs History
77
vs Industry
32
Median 3Y
10.8
Median 5Y
10.8
Industry
10.8
vs History
77
vs Industry
26
Median 3Y
16.3
Median 5Y
16.3
Industry
12.8
vs History
87
vs Industry
48
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

PVRINOX Competitors Multiples
PVR INOX Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PVR INOX Ltd
NSE:PVRINOX
107.1B INR 1.7 -286.5 9.1 29.2
US
Netflix Inc
NASDAQ:NFLX
434.5B USD 10 41.8 15.3 34.8
US
Walt Disney Co
NYSE:DIS
192.4B USD 2 15.5 11.6 16.1
LU
Spotify Technology SA
NYSE:SPOT
117.5B USD 6 72.2 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
62.7B USD 1.6 128.8 4.7 52.6
NL
Universal Music Group NV
AEX:UMG
39.7B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 170.8 28.9 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 99.8 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.7B USD 6.4 18.8 19.7 19.7
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 2.2 40.4 14.1 19.8
P/E Multiple
Earnings Growth PEG
IN
PVR INOX Ltd
NSE:PVRINOX
Average P/E: 66.1
Negative Multiple: -286.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
41.8
24%
1.7
US
Walt Disney Co
NYSE:DIS
15.5
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
72.2
41%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
128.8
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
3%
2.4
US
TKO Group Holdings Inc
NYSE:TKO
170.8
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
99.8
11%
9.1
CN
Tencent Music Entertainment Group
NYSE:TME
18.8
23%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.7
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
40.4
40%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
PVR INOX Ltd
NSE:PVRINOX
Average EV/EBITDA: 17.2
9.1
21%
0.4
US
Netflix Inc
NASDAQ:NFLX
15.3
-8%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
9%
1.3
LU
Spotify Technology SA
NYSE:SPOT
44.3
39%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.7
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
20%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.7
24%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.1
14%
1