Saregama India Ltd
NSE:SAREGAMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (30.1), the stock would be worth ₹505.25 (42% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.2 | ₹355.9 |
0%
|
| 3-Year Average | 30.1 | ₹505.25 |
+42%
|
| 5-Year Average | 31.5 | ₹530.08 |
+49%
|
| Industry Average | 14.2 | ₹238.28 |
-33%
|
| Country Average | 17.7 | ₹296.81 |
-17%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹56.7B
|
/ |
Jan 2026
₹2.9B
|
= |
|
|
₹56.7B
|
/ |
Mar 2026
₹3B
|
= |
|
|
₹56.7B
|
/ |
Mar 2027
₹3.5B
|
= |
|
|
₹56.7B
|
/ |
Mar 2028
₹4.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Saregama India Ltd
NSE:SAREGAMA
|
66.6B INR | 21.2 | 35.7 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 12.5 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 11.3 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 35.5 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 5 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 15.9 | 23.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 25.6 | 158.1 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 19.9 | -668.8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 221.9 | 193.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | -47.7 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 13.4 | 50.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Saregama India Ltd
Glance View
Saregama India Ltd., an enduring giant in the music and entertainment industry, stands as a testament to the rich cultural tapestry of India. With origins tracing back to the early days of recorded sound in the country, Saregama is deeply woven into India's musical heritage. Originally known as HMV and later The Gramophone Company of India, it has since evolved to become a modern-day digital content powerhouse. At its core, Saregama curates an extensive repository of musical tracks, including iconic songs from Bollywood, classical renditions, and regional hits, which it monetizes across various platforms. By leveraging licensing agreements with streaming services, television networks, and film production houses, Saregama capitalizes on the timeless appeal of its catalogue, ensuring a steady revenue stream in a digitally driven world. Besides its vast music archive, Saregama has diversified its business model by branching into film and television content production under its Yoodlee Films division. By producing contemporary movies that appeal to both digital and traditional audiences, the company taps into the growing demand for original content, further enhancing its market relevance. Additionally, Saregama's innovative foray into consumer products like the Carvaan series—a range of portable music players pre-loaded with classic tracks—has struck a chord with nostalgic consumers, blending modern technology with timeless music. These strategic ventures highlight Saregama’s adaptability in monetizing its intellectual property and the brand's forward-thinking approach to engage with both legacy and new-age audiences.