First Time Loading...

Cheetah Mobile Inc
NYSE:CMCM

Watchlist Manager
Cheetah Mobile Inc Logo
Cheetah Mobile Inc
NYSE:CMCM
Watchlist
Price: 4.27 USD -0.47% Market Closed
Updated: Apr 27, 2024

Relative Value

CMCM latest financial reports are more than 4 years old.

The Relative Value of one CMCM stock under the Base Case scenario is 4.14 USD. Compared to the current market price of 4.27 USD, Cheetah Mobile Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCM Relative Value
Base Case
4.14 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
vs History
vs Industry
51
Median 3Y
0.3
Median 5Y
1
Industry
24
vs History
60
vs Industry
57
Median 3Y
3.5
Median 5Y
6.6
Industry
16.9
vs History
60
vs Industry
46
Median 3Y
4.1
Median 5Y
7.7
Industry
21.5
vs History
55
vs Industry
85
Median 3Y
0.2
Median 5Y
0.4
Industry
2.7
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
2.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.3
Industry
4.7
vs History
25
vs Industry
53
Median 3Y
1
Median 5Y
0
Industry
13
vs History
25
vs Industry
50
Median 3Y
1.1
Median 5Y
0
Industry
16.5
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5
Industry
15.3
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-5.9
Industry
18.1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
2.3

Multiples Across Competitors

CMCM Competitors Multiples
Cheetah Mobile Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cheetah Mobile Inc
NYSE:CMCM
127.6m USD 1 -1.8 3.7 3.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.3B USD 7.7 64.9 26.4 43.8
US
Adobe Inc
NASDAQ:ADBE
218.6B USD 11 45.5 27.3 30.7
DE
SAP SE
XETRA:SAP
203.7B EUR 6.5 33.2 25.3 30.7
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.3 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
83B USD 13.5 59 49.2 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.5B USD 19 74.1 57.3 64.6
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.7 339.7
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5
P/E Multiple
Earnings Growth
CN
Cheetah Mobile Inc
NYSE:CMCM
Average P/E: 37 301.4
Negative Multiple: -1.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.9
203%
US
Adobe Inc
NASDAQ:ADBE
45.5
97%
DE
SAP SE
XETRA:SAP
33.2
40%
US
Intuit Inc
NASDAQ:INTU
64.3
159%
US
Synopsys Inc
NASDAQ:SNPS
59
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.1
128%
US
Workday Inc
NASDAQ:WDAY
48.5
81%
CA
Constellation Software Inc
TSX:CSU
99.8
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Cheetah Mobile Inc
NYSE:CMCM
Average EV/EBITDA: 20 155.6
3.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
95%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.3
107%
US
Workday Inc
NASDAQ:WDAY
133.7
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Discover More