First Time Loading...

Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 273.14 USD -1.1% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 335.48 USD. Compared to the current market price of 273.14 USD, Salesforce Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
335.48 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
15
Median 3Y
7.6
Median 5Y
8.4
Industry
2.2
Forward
6.9
vs History
79
vs Industry
10
Median 3Y
143.8
Median 5Y
123.8
Industry
24
Forward
27.8
vs History
82
vs Industry
22
Median 3Y
27.7
Median 5Y
32.3
Industry
16.9
vs History
65
vs Industry
19
Median 3Y
35.3
Median 5Y
39.9
Industry
21.5
vs History
50
vs Industry
25
Median 3Y
3.9
Median 5Y
4.5
Industry
2.7
vs History
65
vs Industry
15
Median 3Y
7.4
Median 5Y
8.3
Industry
2.2
Forward
6.8
vs History
65
vs Industry
22
Median 3Y
9.8
Median 5Y
11
Industry
4.7
vs History
95
vs Industry
16
Median 3Y
37.7
Median 5Y
55
Industry
13
Forward
16.1
vs History
92
vs Industry
12
Median 3Y
225.8
Median 5Y
222
Industry
16.5
Forward
20.8
vs History
80
vs Industry
22
Median 3Y
27.4
Median 5Y
31.6
Industry
15.3
vs History
85
vs Industry
21
Median 3Y
30
Median 5Y
36.7
Industry
18.1
vs History
58
vs Industry
30
Median 3Y
2.9
Median 5Y
3.5
Industry
2.3

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
FR
Dassault Systemes SE
PAR:DSY
49.7B EUR 8.4 47.4 25.9 37.3
EV/EBITDA Multiple
EBITDA Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 20 157.4
26.1
95%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
FR
Dassault Systemes SE
PAR:DSY
25.9
49%
EV/EBIT Multiple
EBIT Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 22 196.1
43.2
179%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.6
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A
FR
Dassault Systemes SE
PAR:DSY
37.3
81%

See Also

Discover More