Wayfair Inc
NYSE:W

Watchlist Manager
Wayfair Inc Logo
Wayfair Inc
NYSE:W
Watchlist
Price: 108.54 USD -1.46% Market Closed
Market Cap: $14.1B

Relative Value

The Relative Value of one W stock under the Base Case scenario is hidden USD. Compared to the current market price of 108.54 USD, Wayfair Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

W Competitors Multiples
Wayfair Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wayfair Inc
NYSE:W
14.1B USD 1.2 -43.3 59.4 -272.4
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
CN
Alibaba Group Holding Ltd
NYSE:BABA
414.9B USD 2.9 23 166.5 166.5
CN
PDD Holdings Inc
NASDAQ:PDD
152B USD 2.5 10.4 48 48
NL
Prosus NV
AEX:PRX
120B EUR 20.5 10.5 685.1 685.1
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.8 1.6 1.9
AR
Mercadolibre Inc
NASDAQ:MELI
107.5B USD 4.1 51.6 27 33.3
US
DoorDash Inc
NASDAQ:DASH
89.7B USD 7.1 104 67.1 127
CN
Meituan
HKEX:3690
596.2B HKD 1.5 -268.4 -147.1 -147.1
CN
JD.Com Inc
HKEX:9618
365B HKD 0.3 10.1 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
42.8B USD 4 19.5 15.4 17.7
P/S Multiple
Revenue Growth P/S to Growth
US
Wayfair Inc
NYSE:W
Average P/S: 4.7
1.2
6%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.9
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.5
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
US
eBay Inc
NASDAQ:EBAY
4
6%
0.7
P/E Multiple
Earnings Growth PEG
US
Wayfair Inc
NYSE:W
Average P/E: 34.9
Negative Multiple: -43.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.4
22%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
23
17%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
UY
MercadoLibre Inc
BMV:MELIN
51.8
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
51.6
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
104
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268.4
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
US
eBay Inc
NASDAQ:EBAY
19.5
14%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wayfair Inc
NYSE:W
Average EV/EBITDA: 109.8
59.4
186%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
166.5
13%
12.8
CN
PDD Holdings Inc
NASDAQ:PDD
48
13%
3.7
NL
Prosus NV
AEX:PRX
685.1
75%
9.1
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
27
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
67.1
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -147.1
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.4
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wayfair Inc
NYSE:W
Average EV/EBIT: 124.7
Negative Multiple: -272.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
166.5
14%
11.9
CN
PDD Holdings Inc
NASDAQ:PDD
48
13%
3.7
NL
Prosus NV
AEX:PRX
685.1
97%
7.1
UY
MercadoLibre Inc
BMV:MELIN
1.9
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.3
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
127
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -147.1
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
17.7
15%
1.2