Wayfair Inc banner

Wayfair Inc
NYSE:W

Watchlist Manager
Wayfair Inc Logo
Wayfair Inc
NYSE:W
Watchlist
Price: 74.23 USD -3.3%
Market Cap: $9.7B

Relative Value

The Relative Value of one W stock under the Base Case scenario is hidden USD. Compared to the current market price of 74.23 USD, Wayfair Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

W Competitors Multiples
Wayfair Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wayfair Inc
NYSE:W
9.7B USD 0.8 -30.9 28.7 122.8
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.8 14.9 27.2
ZA
Naspers Ltd
JSE:NPN
733.6B ZAR 5.8 8 172.9 172.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
299.7B USD 2 16.3 16.6 16.6
CN
PDD Holdings Inc
NASDAQ:PDD
138.8B USD 2.3 9.3 5.7 5.7
NL
Prosus NV
AEX:PRX
97.8B EUR 16.7 8.5 484.3 484.3
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3 43.4 21.1 26.5
AR
Mercadolibre Inc
NASDAQ:MELI
83.9B USD 2.9 42.1 20.5 25.7
US
DoorDash Inc
NASDAQ:DASH
68.2B USD 5 73.6 44.9 90.4
CN
Meituan
HKEX:3690
492.9B HKD 1.2 -218 -125.9 -125.9
CN
JD.Com Inc
HKEX:9618
351B HKD 0.2 15.8 43 43
P/E Multiple
Earnings Growth PEG
US
Wayfair Inc
NYSE:W
Average P/E: 27.3
Negative Multiple: -30.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.8
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.3
15%
1.1
CN
PDD Holdings Inc
NASDAQ:PDD
9.3
9%
1
NL
Prosus NV
AEX:PRX
8.5
4%
2.1
UY
MercadoLibre Inc
BMV:MELIN
43.4
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
42.1
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
73.6
46%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -218
0%
N/A
CN
JD.Com Inc
HKEX:9618
15.8
37%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wayfair Inc
NYSE:W
Average EV/EBITDA: 85.3
28.7
39%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
14.9
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
172.9
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.6
12%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
5.7
12%
0.5
NL
Prosus NV
AEX:PRX
484.3
75%
6.5
UY
MercadoLibre Inc
BMV:MELIN
21.1
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
20.5
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
44.9
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -125.9
3%
N/A
CN
JD.Com Inc
HKEX:9618
43
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wayfair Inc
NYSE:W
Average EV/EBIT: 101.5
122.8
91%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
27.2
26%
1
ZA
N
Naspers Ltd
JSE:NPN
172.9
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.6
11%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
5.7
13%
0.4
NL
Prosus NV
AEX:PRX
484.3
95%
5.1
UY
MercadoLibre Inc
BMV:MELIN
26.5
36%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
25.7
36%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
90.4
66%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -125.9
0%
N/A
CN
JD.Com Inc
HKEX:9618
43
107%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett