Wayfair Inc banner

Wayfair Inc
NYSE:W

Watchlist Manager
Wayfair Inc Logo
Wayfair Inc
NYSE:W
Watchlist
Price: 65.5 USD 2.46% Market Closed
Market Cap: $8.6B

P/FCFE

88
Current
2 075%
Cheaper
vs 3-y average of -4.5

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
88
=
Market Cap
$9.7B
/
Free Cash Flow to Equity
$96.9m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
88
=
Market Cap
$9.7B
/
Free Cash Flow to Equity
$96.9m

Valuation Scenarios

Wayfair Inc is trading above its industry average

If P/FCFE returns to its Industry Average (25.3), the stock would be worth $18.84 (71% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-75%
Maximum Upside
No Upside Scenarios
Average Downside
73%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 88 $65.5
0%
Industry Average 25.3 $18.84
-71%
Country Average 21.9 $16.27
-75%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Wayfair Inc
NYSE:W
8.5B USD 88 -27.2
US
Amazon.com Inc
NASDAQ:AMZN
2.9T USD 49.4 31.8
ZA
Naspers Ltd
JSE:NPN
702.2B ZAR 23.3 7.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
313.8B USD -77.7 23.3
CN
PDD Holdings Inc
NASDAQ:PDD
141.6B USD 9 9.7
NL
Prosus NV
AEX:PRX
97.7B EUR 59.3 8.5
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 6.8 45.4
AR
Mercadolibre Inc
NASDAQ:MELI
93.4B USD 7 46.8
US
DoorDash Inc
NASDAQ:DASH
76.4B USD 19.8 81.7
CN
Meituan
HKEX:3690
508.8B HKD -32.7 -19.3
CN
JD.Com Inc
HKEX:9618
369.8B HKD 17.1 16.5
P/E Multiple
Earnings Growth PEG
US
Wayfair Inc
NYSE:W
Average P/E: 30.1
Negative Multiple: -27.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.8
19%
1.7
ZA
N
Naspers Ltd
JSE:NPN
7.5
1%
7.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
11%
2.1
CN
PDD Holdings Inc
NASDAQ:PDD
9.7
16%
0.6
NL
Prosus NV
AEX:PRX
8.5
4%
2.1
UY
MercadoLibre Inc
BMV:MELIN
45.4
36%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
46.8
37%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
81.7
47%
1.7
CN
Meituan
HKEX:3690
Negative Multiple: -19.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
16.5
8%
2.1

Market Distribution

Higher than 90% of companies in the United States of America
Percentile
90th
Based on 7 576 companies
90th percentile
88
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Wayfair Inc
Glance View

In the bustling world of e-commerce, Wayfair Inc. stands out as a key player in the home goods sector, offering a vast assortment of products ranging from furniture to décor. Founded in 2002 by Niraj Shah and Steve Conine, Wayfair embarked on its journey by creating niche websites dedicated to various household items. Over time, these fragmented efforts were consolidated into a single, massive platform, Wayfair.com, transforming it into an online destination for millions seeking to furnish their living spaces with style and ease. The company's headquarters in Boston became the nerve center from which this dynamic duo orchestrated the rapid expansion into international markets, all the while leveraging technology to create a personalized shopping experience. By using data analytics and artificial intelligence, Wayfair delights customers with tailored recommendations and seamless navigation across its digital stores, thus building strong customer loyalty and a formidable market position. Wayfair's business model thrives on the drop-shipping approach, minimizing inventory risk by facilitating direct shipments from suppliers to customers. This method allows the company to offer an expansive range of products without the need for costly warehousing. The revenue streams primarily flow from this extensive catalog of goods, with additional income generated through services like installation and assembly. Wayfair has also ventured into private-label brands, curating exclusive collections that add a profitable dimension to the business. With a keen eye on operational efficiencies and customer engagement, Wayfair continually invests in logistics, customer service, and technology, ensuring a streamlined shopping experience that drives sales growth. As online shopping becomes increasingly ingrained in everyday life, Wayfair remains poised to capture a growing share of the home goods market.

W Intrinsic Value
58.57 USD
Overvaluation 11%
Intrinsic Value
Price $65.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett