G

Gulf Energy Development PCL
SET:GULF

Watchlist Manager
Gulf Energy Development PCL
SET:GULF
Watchlist
Price: 58.25 THB 0.87%
Market Cap: ฿870.2B

EV/EBIT

55
Current
15%
More Expensive
vs 3-y average of 47.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
55
=
Enterprise Value
฿1.2T
/
EBIT
฿20.1B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
55
=
Enterprise Value
฿1.2T
/
EBIT
฿20.1B

Valuation Scenarios

Gulf Energy Development PCL is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (47.9), the stock would be worth ฿50.71 (13% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-79%
Maximum Upside
+0%
Average Downside
41%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 55 ฿58.25
0%
3-Year Average 47.9 ฿50.71
-13%
5-Year Average 55.3 ฿58.52
+0%
Industry Average 14.1 ฿14.98
-74%
Country Average 11.7 ฿12.35
-79%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
฿1.2T
/
Jan 2025
฿20.1B
=
55
Current
฿1.2T
/
Dec 2025
฿22.7B
=
51.2
Forward
฿1.2T
/
Dec 2026
฿27.5B
=
42.3
Forward
฿1.2T
/
Dec 2027
฿29.4B
=
39.6
Forward
฿1.2T
/
Dec 2028
฿27.2B
=
42.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
Gulf Energy Development PCL
SET:GULF
870.2B THB 55 40.7
US
Vistra Corp
NYSE:VST
54B USD 34 71.7
SA
ACWA Power Co
SAU:2082
184.5B SAR 80.2 99.6
IN
Adani Power Ltd
NSE:ADANIPOWER
3.9T INR 27.1 34.2
IN
NTPC Ltd
NSE:NTPC
3.9T INR 15.7 16
CN
CGN Power Co Ltd
SZSE:003816
226.7B CNY 21.9 23.2
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 20.1 21.3
DE
Uniper SE
XETRA:UN0
16.9B EUR 15.6 12.1
US
Talen Energy Corp
NASDAQ:TLN
15.8B USD -757.8 -73
CN
SDIC Power Holdings Co Ltd
SSE:600886
107.3B CNY 12.8 16.4
CN
Huaneng Power International Inc
SSE:600011
96.6B CNY 11.9 8.3

Market Distribution

Higher than 92% of companies in Thailand
Percentile
92nd
Based on 357 companies
92nd percentile
55
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Gulf Energy Development PCL
Glance View

Market Cap
870.2B THB
Industry
Utilities

Gulf Energy Development PCL, a prominent player in Thailand's energy landscape, is a testament to strategic foresight and robust business acumen. Founded by Sarath Ratanavadi, the company has anchored itself as a key player, primarily focusing on the generation and sale of electricity and steam. From its humble beginnings, Gulf Energy has grown into one of the country's largest electricity producers, harnessing both natural gas and renewable energy resources. The company's portfolio boasts a diversified array of power plants across Thailand and international ventures that ensure a steady stream of revenue while mitigating risks associated with energy sector volatility. By leveraging advanced technology and superior operational efficiency, Gulf Energy adeptly capitalizes on the high demand within national and regional markets. The company's growth strategy has been as dynamic as the energy sources it taps into. Gulf Energy's business model is primarily anchored in long-term, government-backed Power Purchase Agreements (PPAs), which provide a stable and predictable cash flow. These agreements are crucial, ensuring that the energy produced has a guaranteed buyer at pre-determined rates, which helps shield the company from market fluctuations. Moreover, Gulf Energy continually invests in expanding its renewable energy footprint, aligning with global sustainability trends and government policies to transition towards cleaner energy solutions. This forward-thinking approach not only broadens its energy mix but also positions Gulf Energy as a future-ready enterprise poised to meet the evolving energy demands of Southeast Asia and beyond.

GULF Intrinsic Value
41.07 THB
Overvaluation 29%
Intrinsic Value
Price ฿58.25
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett