Wave Entertainment PCL
SET:WAVE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (5.4), the stock would be worth ฿0.28 (830% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | ฿0.03 |
0%
|
| Industry Average | 5.4 | ฿0.28 |
+830%
|
| Country Average | 8.6 | ฿0.44 |
+1 376%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
W
|
Wave Entertainment PCL
SET:WAVE
|
343.9m THB | 0.6 | 0.7 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
434.9B USD | 14.6 | 39.6 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
178.8B USD | 10.9 | 14.6 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
98B USD | 32.3 | 37.5 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
68.1B USD | 5.1 | 93.6 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
35.6B EUR | 15.5 | 23.2 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.8B USD | 20.4 | -685.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
38.3B USD | 27 | 167.3 | |
| FR |
|
Bollore SE
PAR:BOL
|
13.7B EUR | -41.8 | 39.4 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
15.2B USD | 193.5 | 171.8 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.9B USD | 13.2 | 49.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Wave Entertainment PCL
Glance View
Wave Entertainment Public Co. Ltd. operates as a holding company with interests in the lifestyle and entertainment business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is engaged in the businesses of investment in other companies, operations of English language institution, and sales of food and beverage. Its business includes English language school business under the trade name of Wall Street English (WSE), and Restaurant business under the trade name of Jeffer Steak & Seafood. WSE course is a standardized course which is taught to students in every WSE center. The course was designed for those who use English as their second language or as a medium for international communication. The course content is divided into levels, with a total of 20 levels, so that each learner can learn and develop English. The firm has 11 centers in Bangkok and its perimeters plus two centers in the economic provincial region of Chiangmai at the Central Festival Mall and in Passione Shopping Destination, Rayong. The company has 13 centers spread across the country.
