First Time Loading...
G

Guangzhou Baiyun International Airport Co Ltd
SSE:600004

Watchlist Manager
Guangzhou Baiyun International Airport Co Ltd
SSE:600004
Watchlist
Price: 10.58 CNY 0.67% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Guangzhou Baiyun International Airport Co Ltd stock under the Base Case scenario is 12.31 CNY. Compared to the current market price of 10.58 CNY, Guangzhou Baiyun International Airport Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.31 CNY
Undervaluation 14%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
16
Median 3Y
5.8
Median 5Y
5
Industry
2.2
Forward
3.9
vs History
vs Industry
Median 3Y
-71.1
Median 5Y
-57.6
Industry
14.6
Forward
53
vs History
60
vs Industry
28
Median 3Y
19.8
Median 5Y
12.3
Industry
7.6
vs History
25
vs Industry
12
Median 3Y
37.1
Median 5Y
-14.9
Industry
14.5
vs History
84
vs Industry
36
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2
vs History
57
vs Industry
24
Median 3Y
5.8
Median 5Y
5.2
Industry
2.9
Forward
3.9
vs History
4
vs Industry
1
Median 3Y
-101.7
Median 5Y
-36.3
Industry
7.5
vs History
vs Industry
Median 3Y
-47.5
Median 5Y
-41.2
Industry
10.6
Forward
11
vs History
vs Industry
Median 3Y
-47.5
Median 5Y
-41.2
Industry
13.6
Forward
48.8
vs History
58
vs Industry
38
Median 3Y
20.1
Median 5Y
12.2
Industry
9.9
vs History
41
vs Industry
31
Median 3Y
-14.2
Median 5Y
14.9
Industry
14.1
vs History
80
vs Industry
38
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Guangzhou Baiyun International Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangzhou Baiyun International Airport Co Ltd
SSE:600004
25B CNY 4.8 -147.3 -104.9 -104.9
ES
Aena SME SA
MAD:AENA
26.4B EUR 5.2 16.2 10.3 14.4
TH
Airports of Thailand PCL
SET:AOT
914.3B THB 16.6 70.3 32.6 47.9
CN
Shanghai International Airport Co Ltd
SSE:600009
93.3B CNY 8.4 99.9 87.9 87.9
FR
Aeroports de Paris SA
PAR:ADP
11.7B EUR 2.1 18.5 9.1 15.3
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
183.1B MXN 7.1 17.9 10.2 11.6
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
134.7B MXN 4.1 14.1 8.7 10.1
NZ
Auckland International Airport Ltd
NZX:AIA
11.4B NZD 14.7 72.8 35.5 35.5
IN
GMR Airports Infrastructure Ltd
BSE:532754
548B INR 6.7 -62.3 32.8 70.4
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
547.8B INR 6.7 -62.3 32.8 70.4
CH
Flughafen Zuerich AG
SIX:FHZN
5.8B CHF 4.7 18.9 9.8 16.4

See Also

Discover More