First Time Loading...
G

Guangzhou Baiyun International Airport Co Ltd
SSE:600004

Watchlist Manager
Guangzhou Baiyun International Airport Co Ltd
SSE:600004
Watchlist
Price: 10.08 CNY 0.1% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Guangzhou Baiyun International Airport Co., Ltd. engages in the air transport business. [ Read More ]

The intrinsic value of one Guangzhou Baiyun International Airport Co Ltd stock under the Base Case scenario is 13.93 CNY. Compared to the current market price of 10.08 CNY, Guangzhou Baiyun International Airport Co Ltd is Undervalued by 28%.

Key Points:
Intrinsic Value
Base Case
13.93 CNY
Undervaluation 28%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou Baiyun International Airport Co Ltd

Backtest Guangzhou Baiyun International Airport Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Guangzhou Baiyun International Airport Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Guangzhou Baiyun International Airport Co Ltd

Current Assets 3.4B
Cash & Short-Term Investments 1.8B
Receivables 1.5B
Other Current Assets 185.1m
Non-Current Assets 22.9B
Long-Term Investments 760.4m
PP&E 20.7B
Intangibles 304.7m
Other Non-Current Assets 1.2B
Current Liabilities 6B
Accounts Payable 570.9m
Accrued Liabilities 834.8m
Short-Term Debt 8.4m
Other Current Liabilities 4.5B
Non-Current Liabilities 3.1B
Long-Term Debt 2.3B
Other Non-Current Liabilities 747m
Efficiency

Earnings Waterfall
Guangzhou Baiyun International Airport Co Ltd

Revenue
5.3B CNY
Cost of Revenue
-5B CNY
Gross Profit
221.5m CNY
Operating Expenses
-465.3m CNY
Operating Income
-243.9m CNY
Other Expenses
73.9m CNY
Net Income
-169.9m CNY

Free Cash Flow Analysis
Guangzhou Baiyun International Airport Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Baiyun International Airport Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROIC is Increasing
Positive 1-Year Revenue Growth
ROE is Increasing
32/100
Profitability
Score

Guangzhou Baiyun International Airport Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Baiyun International Airport Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
55/100
Solvency
Score

Guangzhou Baiyun International Airport Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Baiyun International Airport Co Ltd

Wall Street analysts forecast Guangzhou Baiyun International Airport Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Baiyun International Airport Co Ltd is 14.94 CNY with a low forecast of 9.09 CNY and a high forecast of 21 CNY.

Lowest
Price Target
9.09 CNY
10% Downside
Average
Price Target
14.94 CNY
48% Upside
Highest
Price Target
21 CNY
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Guangzhou Baiyun International Airport Co Ltd

1M 1M
0%
6M 6M
-7%
1Y 1Y
-33%
3Y 3Y
-24%
5Y 5Y
-30%
10Y 10Y
+144%
Annual Price Range
10.08
52w Low
9.11
52w High
16.7
Price Metrics
Average Annual Return 1.67%
Standard Deviation of Annual Returns 19.5%
Max Drawdown -64%
Shares Statistics
Market Capitalization 23.9B CNY
Shares Outstanding 2 366 718 283
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Guangzhou Baiyun International Airport Co Ltd

Country

China

Industry

Transportation Infrastructure

Market Cap

23.9B CNY

Dividend Yield

0%

Description

Guangzhou Baiyun International Airport Co., Ltd. engages in the air transport business. The company is headquartered in Guangzhou, Guangdong and currently employs 10,830 full-time employees. The company went IPO on 2003-04-28. The firm's aviation services include aircraft takeoff and landing, passenger integrated services, security checks and aviation ground maintenance, among others.

Contact

GUANGDONG
Guangzhou
Company Headquarters Office, No. 1, South Office Area, Baiyun International Airport
+862036063595
http://www.baiyunport.com

IPO

2003-04-28

Employees

10 830

Officers

Chairman & GM
Mr. Xiaoyong Wang
Deputy General Manager
Mr. Bingxin Xie
Board Secretary & Deputy GM
Mr. Yaoming Qi

See Also

Discover More
What is the Intrinsic Value of one Guangzhou Baiyun International Airport Co Ltd stock?

The intrinsic value of one Guangzhou Baiyun International Airport Co Ltd stock under the Base Case scenario is 13.93 CNY.

Is Guangzhou Baiyun International Airport Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.08 CNY, Guangzhou Baiyun International Airport Co Ltd is Undervalued by 28%.