Guangzhou Baiyun International Airport Co Ltd
SSE:600004
Intrinsic Value
Guangzhou Baiyun International Airport Co., Ltd. engages in the air transport business. [ Read More ]
The intrinsic value of one Guangzhou Baiyun International Airport Co Ltd stock under the Base Case scenario is 13.93 CNY. Compared to the current market price of 10.08 CNY, Guangzhou Baiyun International Airport Co Ltd is Undervalued by 28%.
Valuation Backtest
Guangzhou Baiyun International Airport Co Ltd
Run backtest to discover the historical profit from buying and selling Guangzhou Baiyun International Airport Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Guangzhou Baiyun International Airport Co Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.5B |
Other Current Assets | 185.1m |
Non-Current Assets | 22.9B |
Long-Term Investments | 760.4m |
PP&E | 20.7B |
Intangibles | 304.7m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 6B |
Accounts Payable | 570.9m |
Accrued Liabilities | 834.8m |
Short-Term Debt | 8.4m |
Other Current Liabilities | 4.5B |
Non-Current Liabilities | 3.1B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 747m |
Earnings Waterfall
Guangzhou Baiyun International Airport Co Ltd
Revenue
|
5.3B
CNY
|
Cost of Revenue
|
-5B
CNY
|
Gross Profit
|
221.5m
CNY
|
Operating Expenses
|
-465.3m
CNY
|
Operating Income
|
-243.9m
CNY
|
Other Expenses
|
73.9m
CNY
|
Net Income
|
-169.9m
CNY
|
Free Cash Flow Analysis
Guangzhou Baiyun International Airport Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Guangzhou Baiyun International Airport Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Guangzhou Baiyun International Airport Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guangzhou Baiyun International Airport Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Guangzhou Baiyun International Airport Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guangzhou Baiyun International Airport Co Ltd
According to Wall Street analysts, the average 1-year price target for Guangzhou Baiyun International Airport Co Ltd is 14.94 CNY with a low forecast of 9.09 CNY and a high forecast of 21 CNY.
Shareholder Return
Price
Guangzhou Baiyun International Airport Co Ltd
Average Annual Return | 1.67% |
Standard Deviation of Annual Returns | 19.5% |
Max Drawdown | -64% |
Market Capitalization | 23.9B CNY |
Shares Outstanding | 2 366 718 283 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Guangzhou Baiyun International Airport Co., Ltd. engages in the air transport business. The company is headquartered in Guangzhou, Guangdong and currently employs 10,830 full-time employees. The company went IPO on 2003-04-28. The firm's aviation services include aircraft takeoff and landing, passenger integrated services, security checks and aviation ground maintenance, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Guangzhou Baiyun International Airport Co Ltd stock under the Base Case scenario is 13.93 CNY.
Compared to the current market price of 10.08 CNY, Guangzhou Baiyun International Airport Co Ltd is Undervalued by 28%.