H

Hengdian Entertainment Co Ltd
SSE:603103

Watchlist Manager
Hengdian Entertainment Co Ltd
SSE:603103
Watchlist
Price: 23.18 CNY 10.01% Market Closed
Market Cap: ¥14.7B

Relative Value

The Relative Value of one Hengdian Entertainment Co Ltd stock under the Base Case scenario is 12.94 CNY. Compared to the current market price of 23.18 CNY, Hengdian Entertainment Co Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.94 CNY
Overvaluation 44%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hengdian Entertainment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengdian Entertainment Co Ltd
SSE:603103
14.7B CNY 6.5 159.4 94.2 94.2
US
Netflix Inc
NASDAQ:NFLX
380.5B USD 8.4 34.7 12.8 28.9
US
Walt Disney Co
NYSE:DIS
204.8B USD 2.2 16.5 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
102.7B USD 5.2 62.2 32.2 33.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.6B USD 1.8 141.6 5 56
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.3 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.5 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
26.2B USD 5.8 16.9 121.6 121.6
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.8 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.3 43.1 14.9 20.9