H

Hengdian Entertainment Co Ltd
SSE:603103

Watchlist Manager
Hengdian Entertainment Co Ltd
SSE:603103
Watchlist
Price: 23.17 CNY Market Closed
Market Cap: ¥14.7B

Multiples-Based Value

The Multiples-Based Value of one Hengdian Entertainment Co Ltd stock under the Base Case scenario is 15.43 CNY. Compared to the current market price of 23.17 CNY, Hengdian Entertainment Co Ltd is Overvalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
15.43 CNY
Overvaluation 33%
Multiples-Based Value
Price ¥23.17
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hengdian Entertainment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengdian Entertainment Co Ltd
SSE:603103
14.7B CNY 6.4 92.3 72.5 72.5
US
Netflix Inc
NASDAQ:NFLX
406B USD 9 37 13.6 30.8
US
Walt Disney Co
NYSE:DIS
173.8B USD 1.8 14.2 10.7 14.9
LU
Spotify Technology SA
NYSE:SPOT
99.8B USD 4.9 38.3 33 34.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.1B USD 1.8 93.8 5.1 73.4
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 170.9 27.6 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
35.9B USD 1.4 -651.1 19.4 29.4
NL
Universal Music Group NV
AEX:UMG
30.5B EUR 2.4 19.9 16.3 16.3
FR
Bollore SE
PAR:BOL
13.5B EUR 4.7 39.3 -41.6 -41.6
CN
Tencent Music Entertainment Group
NYSE:TME
14.3B USD 3 8.9 8.3 8.3
US
Endeavor Group Holdings Inc
NYSE:EDR
13.8B USD 1.9 -17.6 34.6 -207.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hengdian Entertainment Co Ltd
SSE:603103
Average EV/EBIT: 35.7
72.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.8
20%
1.5
US
Walt Disney Co
NYSE:DIS
14.9
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.5
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.4
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
41.4
28%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
29.4
23%
1.3
NL
Universal Music Group NV
AEX:UMG
16.3
14%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.6 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
14%
0.6
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -207.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett