F

Flexion Mobile PLC
STO:FLEXM

Watchlist Manager
Flexion Mobile PLC
STO:FLEXM
Watchlist
Price: 2.9 SEK
Market Cap: kr164.9m

EV/OCF

-0
Current
100%
Cheaper
vs 3-y average of 4.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-0
=
Enterprise Value
kr-10.9m
/
Operating Cash Flow
£2.7m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-0
=
Enterprise Value
kr-10.9m
/
Operating Cash Flow
£2.7m

Valuation Scenarios

Flexion Mobile PLC is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (4.6), the stock would be worth kr-860.59 (29 776% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-41 551%
Maximum Upside
No Upside Scenarios
Average Downside
17 951%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -0 kr2.9
0%
3-Year Average 4.6 kr-860.59
-29 776%
5-Year Average 6.4 kr-1 202.07
-41 551%
Industry Average 0 kr-3.37
-216%
Country Average 0 kr-4.72
-263%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
UK
Flexion Mobile PLC
STO:FLEXM
164.9m SEK -0 -5.3
CN
NetEase Inc
NASDAQ:NTES
74B USD 7 15.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
JP
Nintendo Co Ltd
TSE:7974
9.8T JPY 46.3 24.5
SG
Sea Ltd
NYSE:SE
51.4B USD 8.4 32.4
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 19.6 74.8
US
Roblox Corp
NYSE:RBLX
43.4B USD 23.2 -40.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.3B USD 60.5 -10.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.9B CNY 14.9 33.2
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 20.5 31.9
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 7.6 23.5
P/E Multiple
Earnings Growth PEG
UK
F
Flexion Mobile PLC
STO:FLEXM
Average P/E: 33.7
Negative Multiple: -5.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.1
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
24.5
26%
0.9
SG
Sea Ltd
NYSE:SE
32.4
27%
1.2
US
Electronic Arts Inc
NASDAQ:EA
74.8
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.9
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.5
18%
1.3

Market Distribution

Lower than 100% of companies in United Kingdom
Percentile
0th
Based on 1 947 companies
0th percentile
-0
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 2 105.8

Flexion Mobile PLC
Glance View

Market Cap
164.9m SEK
Industry
Media

Flexion Mobile Plc engages in the development of mobile application software. The firm operates through distribution of games segment. The firm distributes various games on various channels, such as Amazon, Samsung, Huawei, ONE Store and regional channels. The firm has two revenue streams: In-App purchases (IAP) revenue and Non-IAP revenue. IAP revenue includes all in-game purchases made by end-users within live games published by the Company on various distribution channels. Non-IAP revenue includes revenue from integration fees, which are non-recurring and recurring revenue share from in-game advertising. The firm offers a range of services, such as enabling, testing, updates, billing, channel management, distribution, compliance customer service, and settlement/ reporting.

FLEXM Intrinsic Value
4.95 SEK
Undervaluation 41%
Intrinsic Value
Price kr2.9
F
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett