Roku Inc banner

Roku Inc
SWB:R35

Watchlist Manager
Roku Inc Logo
Roku Inc
SWB:R35
Watchlist
Price: 84.73 EUR 9.81% Market Closed
Market Cap: €45.4B

Multiples-Based Value

The Multiples-Based Value of one R35 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 84.73 EUR, Roku Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R35 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

R35 Competitors Multiples
Roku Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Roku Inc
SWB:R35
15.2B EUR 3.2 171.8 193.5 -5 013.5
US
Netflix Inc
NASDAQ:NFLX
434.9B USD 9.6 39.6 14.6 33
US
Walt Disney Co
NYSE:DIS
178.8B USD 1.9 14.6 10.9 15.2
LU
Spotify Technology SA
NYSE:SPOT
98B USD 4.8 37.5 32.3 33.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.1B USD 1.8 93.6 5.1 73.3
NL
Universal Music Group NV
AEX:UMG
35.6B EUR 2.8 23.2 15.5 19
US
Live Nation Entertainment Inc
NYSE:LYV
37.8B USD 1.5 -685.6 20.4 30.9
US
TKO Group Holdings Inc
NYSE:TKO
38.3B USD 8.8 167.3 27 40.6
FR
Bollore SE
PAR:BOL
13.7B EUR 4.7 39.4 -41.8 -41.8
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 49.7 13.2 18.3
CN
Tencent Music Entertainment Group
NYSE:TME
14.4B USD 3 9 8.4 8.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Roku Inc
SWB:R35
Average EV/EBITDA: 34.1
193.5
147%
1.3
US
Netflix Inc
NASDAQ:NFLX
14.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.9
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
15.5
14%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
20.4
21%
1
US
TKO Group Holdings Inc
NYSE:TKO
27
22%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.2
15%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
8.4
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Roku Inc
SWB:R35
Average EV/EBIT: 30.3
Negative Multiple: -5 013.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
33
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.2
16%
1
LU
Spotify Technology SA
NYSE:SPOT
33.8
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.3
11%
6.7
NL
Universal Music Group NV
AEX:UMG
19
14%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.9
23%
1.3
US
TKO Group Holdings Inc
NYSE:TKO
40.6
28%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.3
20%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
8.4
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett