Roku Inc banner

EV/FCFF

32.7
Current
23%
More Expensive
vs 3-y average of 26.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
32.7
=
Enterprise Value
€12.1B
/
Free Cash Flow to Firm
$478.4m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
32.7
=
Enterprise Value
€12.1B
/
Free Cash Flow to Firm
$478.4m

Valuation Scenarios

Roku Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (26.7), the stock would be worth €80.3 (19% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-32%
Maximum Upside
No Upside Scenarios
Average Downside
22%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 32.7 €98.54
0%
3-Year Average 26.7 €80.3
-19%
5-Year Average 29.4 €88.56
-10%
Industry Average 22.3 €67.11
-32%
Country Average 23.2 €69.97
-29%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Roku Inc
SWB:R35
17.2B EUR 32.7 203.7
US
Netflix Inc
NASDAQ:NFLX
394.2B USD 33.4 29.7
US
Walt Disney Co
NYSE:DIS
187.1B USD 30.6 15.3
LU
Spotify Technology SA
NYSE:SPOT
91.9B USD 22 28.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 30.8 92.7
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 21 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.2B USD 122 -668.9
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 41.5 158
FR
Bollore SE
PAR:BOL
15B EUR 55.5 43.1
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 40 49.4
CN
Tencent Music Entertainment Group
NYSE:TME
14.1B USD 8 8.7

Market Distribution

Higher than 93% of companies in the United States of America
Percentile
93nd
Based on 8 393 companies
93nd percentile
106.7
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Roku Inc
Glance View

Roku Inc., founded in 2002 by Anthony Wood, has grown from a modest startup into a key player in the streaming industry, transforming how consumers access content in the digital age. Situated at the intersection of media, technology, and consumer preference, Roku developed its business around making television viewing more convenient and personalized. The company's rise began with its now-iconic streaming devices, which offer a straightforward, user-friendly interface for accessing a plethora of streaming services like Netflix, Hulu, and Disney+. By embedding its operating system in smart TVs, Roku extended its influence, offering a seamless viewing experience that simplified the often fragmented ecosystem of internet-based television. This strategic focus on user experience catapulted Roku into millions of homes, effectively positioning the company as a gatekeeper to the world of streaming content. The company’s business model rests on two primary revenue streams: platform revenue and player revenue. While initially deriving income from selling its streaming devices, Roku has increasingly leaned into the higher-margin platform side of its business. This aspect includes advertising via its own channel and from partnerships with other streaming services. It's through this ad-based model that Roku has found lucrative opportunities, capitalizing on its wide user base by selling ad space and marketing services directly on its platform. Additionally, Roku earns revenue through licensing arrangements with TV manufacturers to integrate its operating system and receives a share of subscription fees when users subscribe to services through its platform. This dual-revenue approach has allowed Roku to not only survive but thrive in a fiercely competitive landscape, marrying hardware with a robust advertising and subscription ecosystem.

R35 Intrinsic Value
48.42 EUR
Overvaluation 51%
Intrinsic Value
Price €98.54
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett