Lawson Inc banner

Lawson Inc
TSE:2651

Watchlist Manager
Lawson Inc Logo
Lawson Inc
TSE:2651
Watchlist
Price: 999 999.9999 JPY 9 580.54% Market Closed
Market Cap: ¥1T

EV/EBITDA

4.7
Current
0%
Cheaper
vs 3-y average of 4.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.7
=
Enterprise Value
¥1.4T
/
EBITDA
¥306.8B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.7
=
Enterprise Value
¥1.4T
/
EBITDA
¥306.8B

Valuation Scenarios

Lawson Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth ¥1 000 000 (0% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-73%
Maximum Upside
+84%
Average Upside
20%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.7 ¥1 000 000
0%
3-Year Average 4.7 ¥1 000 000
+0%
5-Year Average 1.3 ¥269 631.63
-73%
Industry Average 7.9 ¥1 686 606.6
+69%
Country Average 8.7 ¥1 843 321.38
+84%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥1.4T
/
Jun 2024
¥306.8B
=
4.7
Current
¥1.4T
/
Mar 2025
¥277.8B
=
5.2
Forward
¥1.4T
/
Mar 2026
¥279.4B
=
5.2
Forward
¥1.4T
/
Mar 2027
¥262.2B
=
5.5
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Lawson Inc
TSE:2651
1T JPY 4.7 19.5
ZA
Shoprite Holdings Ltd
JSE:SHP
153.7B ZAR 7.8 20.3
CA
Loblaw Companies Ltd
TSX:L
72.7B CAD 12 27.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
71.7B CAD 9.9 18.4
US
Kroger Co
NYSE:KR
43.2B USD 6.6 42.8
UK
Tesco PLC
LSE:TSCO
33.1B GBP 8.3 18.5
NL
Koninklijke Ahold Delhaize NV
AEX:AD
36.6B EUR 6.7 16.2
AU
Woolworths Group Ltd
ASX:WOW
46.3B AUD 35.4 76.7
IN
Avenue Supermarts Ltd
NSE:DMART
2.9T INR 59.3 100.4
JP
Seven & i Holdings Co Ltd
TSE:3382
5T JPY 8.2 17
US
Caseys General Stores Inc
NASDAQ:CASY
29.6B USD 22.5 45.5

Market Distribution

Lower than 86% of companies in Japan
Percentile
14th
Based on 5 051 companies
14th percentile
4.7
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Lawson Inc
Glance View

Market Cap
1T JPY
Industry
Retail

Lawson Inc., a prominent player in the realm of convenience stores, has crafted its success story through a strategy rooted in localization and adaptation to consumer needs. Founded in Ohio but having found its true home in Japan, Lawson transformed over the decades from a humble dairy store into an essential part of urban life, aligning its offerings with the fast-paced lifestyle of its predominantly Japanese clientele. The heartbeat of Lawson's operations lies in its dense network of stores strategically located in bustling districts, transport hubs, and residential areas, ensuring that it's never more than a short walk away for many city dwellers. This proximity, combined with its wide array of products and services, including ready-to-eat meals, groceries, personal care items, and even payment services, positions the company as a vital pitstop for daily necessities. The financial engine of Lawson Inc. thrives on its ability to generate steady cash flow from high-frequency customer visits, supported by the seamless integration of technology in its operations. Its revenue model is bolstered by franchising, which not only scales its brand presence but also minimizes operating costs, leveraging the entrepreneurial drive of local business owners. Moreover, Lawson continues to innovate, incorporating digital solutions such as cashless payment systems, delivery services, and loyalty programs that cater to the evolving preferences of tech-savvy consumers. These innovations enhance operational efficiency and deepen customer engagement, securing Lawson's foothold as a modern, indispensable convenience store brand in Japan and beyond.

Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett