First Time Loading...

Lawson Inc
TSE:2651

Watchlist Manager
Lawson Inc Logo
Lawson Inc
TSE:2651
Watchlist
Price: 10 330 JPY -0.1% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Lawson, Inc. engages in the management and operation of convenience stores. [ Read More ]

The intrinsic value of one Lawson Inc stock under the Base Case scenario is 29 854.66 JPY. Compared to the current market price of 10 330 JPY, Lawson Inc is Undervalued by 65%.

Key Points:
Intrinsic Value
Base Case
29 854.66 JPY
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lawson Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lawson Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lawson Inc

Provide an overview of the primary business activities
of Lawson Inc.

What unique competitive advantages
does Lawson Inc hold over its rivals?

What risks and challenges
does Lawson Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lawson Inc.

Provide P/S
for Lawson Inc.

Provide P/E
for Lawson Inc.

Provide P/OCF
for Lawson Inc.

Provide P/FCFE
for Lawson Inc.

Provide P/B
for Lawson Inc.

Provide EV/S
for Lawson Inc.

Provide EV/GP
for Lawson Inc.

Provide EV/EBITDA
for Lawson Inc.

Provide EV/EBIT
for Lawson Inc.

Provide EV/OCF
for Lawson Inc.

Provide EV/FCFF
for Lawson Inc.

Provide EV/IC
for Lawson Inc.

Show me price targets
for Lawson Inc made by professional analysts.

What are the Revenue projections
for Lawson Inc?

How accurate were the past Revenue estimates
for Lawson Inc?

What are the Net Income projections
for Lawson Inc?

How accurate were the past Net Income estimates
for Lawson Inc?

What are the EPS projections
for Lawson Inc?

How accurate were the past EPS estimates
for Lawson Inc?

What are the EBIT projections
for Lawson Inc?

How accurate were the past EBIT estimates
for Lawson Inc?

Compare the revenue forecasts
for Lawson Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lawson Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lawson Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lawson Inc compared to its peers.

Compare the P/E ratios
of Lawson Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lawson Inc with its peers.

Analyze the financial leverage
of Lawson Inc compared to its main competitors.

Show all profitability ratios
for Lawson Inc.

Provide ROE
for Lawson Inc.

Provide ROA
for Lawson Inc.

Provide ROIC
for Lawson Inc.

Provide ROCE
for Lawson Inc.

Provide Gross Margin
for Lawson Inc.

Provide Operating Margin
for Lawson Inc.

Provide Net Margin
for Lawson Inc.

Provide FCF Margin
for Lawson Inc.

Show all solvency ratios
for Lawson Inc.

Provide D/E Ratio
for Lawson Inc.

Provide D/A Ratio
for Lawson Inc.

Provide Interest Coverage Ratio
for Lawson Inc.

Provide Altman Z-Score Ratio
for Lawson Inc.

Provide Quick Ratio
for Lawson Inc.

Provide Current Ratio
for Lawson Inc.

Provide Cash Ratio
for Lawson Inc.

What is the historical Revenue growth
over the last 5 years for Lawson Inc?

What is the historical Net Income growth
over the last 5 years for Lawson Inc?

What is the current Free Cash Flow
of Lawson Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lawson Inc.

Financials

Balance Sheet Decomposition
Lawson Inc

Current Assets 715.9B
Cash & Short-Term Investments 433.3B
Receivables 242B
Other Current Assets 40.5B
Non-Current Assets 1.6T
Long-Term Investments 62.9B
PP&E 1.3T
Intangibles 116.3B
Other Non-Current Assets 151.1B
Current Liabilities 1T
Accounts Payable 256.4B
Other Current Liabilities 754.8B
Non-Current Liabilities 1T
Long-Term Debt 916.2B
Other Non-Current Liabilities 85.4B
Efficiency

Earnings Waterfall
Lawson Inc

Revenue
1.1T JPY
Cost of Revenue
-507.6B JPY
Gross Profit
580.3B JPY
Operating Expenses
-496.9B JPY
Operating Income
83.4B JPY
Other Expenses
-31.3B JPY
Net Income
52.1B JPY

Free Cash Flow Analysis
Lawson Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lawson Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Lawson Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lawson Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
46/100
Solvency
Score

Lawson Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lawson Inc

Wall Street analysts forecast Lawson Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lawson Inc is 9 447.24 JPY with a low forecast of 8 080 JPY and a high forecast of 10 920 JPY.

Lowest
Price Target
8 080 JPY
22% Downside
Average
Price Target
9 447.24 JPY
9% Downside
Highest
Price Target
10 920 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Lawson Inc

1M 1M
+0%
6M 6M
+49%
1Y 1Y
+71%
3Y 3Y
+117%
5Y 5Y
+121%
10Y 10Y
+97%
Annual Price Range
10 330
52w Low
6 040
52w High
10 355
Price Metrics
Average Annual Return 2.83%
Standard Deviation of Annual Returns 20.12%
Max Drawdown -29%
Shares Statistics
Market Capitalization 1T JPY
Shares Outstanding 100 078 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lawson Inc Logo
Lawson Inc

Country

Japan

Industry

Retail

Market Cap

1T JPY

Dividend Yield

2.27%

Description

Lawson, Inc. engages in the management and operation of convenience stores. The company is headquartered in Shinagawa-Ku, Tokyo-To. The company went IPO on 2000-07-26. The firm operates in four segments. The Domestic Convenience Store segment operates chains of convenience stores under the names LAWSON, NATURAL LAWSON, and LAWSON STORE 100. The Seijoishii segment operates the supermarkets. The Entertainment related segment sells tickets for concerts, music and video software, as well as operate complex cinemas. The Finance related segment operates the banking business.

Contact

TOKYO-TO
Shinagawa-ku
3F, Gate City Osaki East Tower, 1-11-2, Osaki
+81366353963.0
https://www.lawson.co.jp/

IPO

2000-07-26

Employees

10 385

Officers

Chairman, President & CSO
Mr. Sadanobu Takemasu
Managing Executive Officer, CFO & Director
Mr. Masayuki Itonaga
Operating Officer & GM of Administration
Tomoki Takanishi
Managing Executive Officer & GM of Communication Headquarters
Miwako Tate
Managing Executive Officer & Sales Headquarter Manager
Tatsuya Murase
Operating Officer & GM of Human Resources Division
Mr. Takeji Hino
Show More
Senior Managing Executive Officer, CRO, Head of CS Promotion Office & Assistant CSO
Mr. Masakatsu Gonai
Senior Vice President
Mr. Hajime Kawamura
Managing Executive Officer & GM of IT Solutions Division
Mr. Tatsushi Sato
Sr. Managing Executive Officer & President of Kinki Company
Mr. Yuichi Wada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Lawson Inc stock?

The intrinsic value of one Lawson Inc stock under the Base Case scenario is 29 854.66 JPY.

Is Lawson Inc stock undervalued or overvalued?

Compared to the current market price of 10 330 JPY, Lawson Inc is Undervalued by 65%.