Lawson Inc
TSE:2651
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (148.6), the stock would be worth ¥1 000 000 (0% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 148.6 | ¥1 000 000 |
0%
|
| 3-Year Average | 148.6 | ¥1 000 000 |
0%
|
| 5-Year Average | 0.4 | ¥2 407.63 |
-100%
|
| Industry Average | 24.8 | ¥166 882.44 |
-83%
|
| Country Average | 22.4 | ¥150 456.64 |
-85%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Lawson Inc
TSE:2651
|
1T JPY | 148.6 | 19.5 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
151.8B ZAR | 35.5 | 20 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
73.8B CAD | 17.4 | 19.4 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
73.4B CAD | 28.4 | 27.4 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.4B GBP | 28.8 | 18.1 | |
| US |
|
Kroger Co
NYSE:KR
|
43.5B USD | 18 | 43.1 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 40.5 | 15.7 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | -390.3 | 103.7 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5T JPY | -33.2 | 17.1 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.9B USD | 97.1 | 47.6 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
41.7B AUD | 27.5 | 69.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Lawson Inc
Glance View
Lawson Inc., a prominent player in the realm of convenience stores, has crafted its success story through a strategy rooted in localization and adaptation to consumer needs. Founded in Ohio but having found its true home in Japan, Lawson transformed over the decades from a humble dairy store into an essential part of urban life, aligning its offerings with the fast-paced lifestyle of its predominantly Japanese clientele. The heartbeat of Lawson's operations lies in its dense network of stores strategically located in bustling districts, transport hubs, and residential areas, ensuring that it's never more than a short walk away for many city dwellers. This proximity, combined with its wide array of products and services, including ready-to-eat meals, groceries, personal care items, and even payment services, positions the company as a vital pitstop for daily necessities. The financial engine of Lawson Inc. thrives on its ability to generate steady cash flow from high-frequency customer visits, supported by the seamless integration of technology in its operations. Its revenue model is bolstered by franchising, which not only scales its brand presence but also minimizes operating costs, leveraging the entrepreneurial drive of local business owners. Moreover, Lawson continues to innovate, incorporating digital solutions such as cashless payment systems, delivery services, and loyalty programs that cater to the evolving preferences of tech-savvy consumers. These innovations enhance operational efficiency and deepen customer engagement, securing Lawson's foothold as a modern, indispensable convenience store brand in Japan and beyond.