First Time Loading...

Phil Company Inc
TSE:3267

Watchlist Manager
Phil Company Inc Logo
Phil Company Inc
TSE:3267
Watchlist
Price: 667 JPY 0.6% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Phil Company Inc stock under the Base Case scenario is 853.87 JPY. Compared to the current market price of 667 JPY, Phil Company Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
853.87 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
63
Median 3Y
1.2
Median 5Y
2
Industry
1.1
vs History
14
vs Industry
3
Median 3Y
37
Median 5Y
40.2
Industry
16.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
5.9
Industry
9.7
vs History
4
vs Industry
1
Median 3Y
4.7
Median 5Y
12.9
Industry
16.4
vs History
93
vs Industry
46
Median 3Y
2.4
Median 5Y
3.9
Industry
1.5
vs History
93
vs Industry
70
Median 3Y
0.9
Median 5Y
1.7
Industry
1.4
vs History
90
vs Industry
64
Median 3Y
3.2
Median 5Y
6.4
Industry
4.2
vs History
80
vs Industry
27
Median 3Y
13.3
Median 5Y
17.2
Industry
8.6
vs History
73
vs Industry
28
Median 3Y
16.4
Median 5Y
19.9
Industry
12.2
vs History
vs Industry
Median 3Y
-2
Median 5Y
3.8
Industry
10.3
vs History
vs Industry
Median 3Y
-2
Median 5Y
3.8
Industry
13.9
vs History
96
vs Industry
55
Median 3Y
2
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Phil Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Phil Company Inc
TSE:3267
3.6B JPY 0.6 104.2 10.1 13.4
US
Waste Management Inc
NYSE:WM
84.3B USD 4.1 36.6 16.9 26.1
US
Republic Services Inc
NYSE:RSG
60.4B USD 4 34.9 16.2 25.4
CA
Waste Connections Inc
TSX:WCN
57.6B CAD 5.3 55.2 19.6 32.8
US
Veralto Corp
NYSE:VLTO
23.2B USD 4.6 27.6 20.4 22
US
Rollins Inc
NYSE:ROL
21.8B USD 6.9 49.3 31.3 36.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 27.3 9.9 16.1
CA
GFL Environmental Inc
TSX:GFL
16.3B CAD 2.2 -347.5 14.2 85.8
US
Clean Harbors Inc
NYSE:CLH
10.5B USD 1.9 27.7 12.5 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.3B USD 2.6 44.4 22.2 26.1
US
Casella Waste Systems Inc
NASDAQ:CWST
5.2B USD 4.1 205.6 21.7 56.7

See Also

Discover More