IG Port Inc
TSE:3791

Watchlist Manager
IG Port Inc Logo
IG Port Inc
TSE:3791
Watchlist
Price: 1 443 JPY 4.34% Market Closed
Market Cap: 29.2B JPY

Relative Value

The Relative Value of one IG Port Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 443 JPY, IG Port Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IG Port Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
27
Median 3Y
2.5
Median 5Y
1.3
Industry
1.5
Forward
1.8
vs History
55
vs Industry
13
Median 3Y
42.7
Median 5Y
38.1
Industry
17.1
Forward
20.5
vs History
vs Industry
7
Median 3Y
9.9
Median 5Y
5.3
Industry
11.1
vs History
vs Industry
21
Median 3Y
10.9
Median 5Y
7.6
Industry
15.6
vs History
39
vs Industry
11
Median 3Y
4.8
Median 5Y
2.4
Industry
1.8
vs History
39
vs Industry
30
Median 3Y
2.2
Median 5Y
0.8
Industry
1.6
Forward
1.4
vs History
39
vs Industry
16
Median 3Y
9.9
Median 5Y
3.3
Industry
3.6
vs History
39
vs Industry
24
Median 3Y
10.4
Median 5Y
4.7
Industry
8.9
Forward
8
vs History
38
vs Industry
15
Median 3Y
20.9
Median 5Y
12
Industry
12.7
vs History
vs Industry
9
Median 3Y
6.7
Median 5Y
2.6
Industry
10.7
vs History
vs Industry
26
Median 3Y
6.6
Median 5Y
2.8
Industry
12.6
vs History
39
vs Industry
11
Median 3Y
4.7
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
IG Port Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
IG Port Inc
TSE:3791
29.2B JPY 2.2 36.6 8.6 19.8
US
Netflix Inc
NASDAQ:NFLX
410.1B USD 9.5 39.3 14.4 32.8
US
Walt Disney Co
NYSE:DIS
196B USD 2.1 15.8 11.8 16.3
LU
Spotify Technology SA
NYSE:SPOT
117.8B USD 6 72 44.5 46.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.4B USD 1.8 139.1 4.9 55.3
NL
Universal Music Group NV
AEX:UMG
38.9B EUR 2.6 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.8B USD 9.2 173.8 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
32.1B USD 1.3 99.5 16.3 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.1 -11.5
US
Roku Inc
NASDAQ:ROKU
15B USD 3.3 -543.2 -159.5 -114.9
P/E Multiple
Earnings Growth PEG
JP
IG Port Inc
TSE:3791
Average P/E: 66.9
36.6
37%
1
US
Netflix Inc
NASDAQ:NFLX
39.3
25%
1.6
US
Walt Disney Co
NYSE:DIS
15.8
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
72
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
139.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.9
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
173.8
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
99.5
7%
14.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.7
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.7
-39%
N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -543.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
IG Port Inc
TSE:3791
Average EV/EBITDA: 17.5
8.6
19%
0.5
US
Netflix Inc
NASDAQ:NFLX
14.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.8
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.5
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -159.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
IG Port Inc
TSE:3791
Average EV/EBIT: 29.4
19.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.3
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.9
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.3
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.1
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
23%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -114.9 N/A N/A