IG Port Inc
TSE:3791

Watchlist Manager
IG Port Inc Logo
IG Port Inc
TSE:3791
Watchlist
Price: 1 343 JPY 1.28% Market Closed
Market Cap: ¥27.2B

Multiples-Based Value

The Multiples-Based Value for IG Port Inc (3791) under the Base Case is 1 314.9 JPY. Compared with the current market price of 1 343 JPY, the stock appears Overvalued by 2%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
1 314.9 JPY
Overvaluation 2%
Multiples-Based Value
Price ¥1 343
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IG Port Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
IG Port Inc
TSE:3791
27.2B JPY 2.1 44.4 16.8 25.1
US
Netflix Inc
NASDAQ:NFLX
435.6B USD 9.9 40.8 15.1 34
US
Walt Disney Co
NYSE:DIS
182.4B USD 1.9 15.1 11.3 15.7
LU
Spotify Technology SA
NYSE:SPOT
103.8B USD 5.2 40.3 35 36.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.9B USD 1.8 93.4 5.1 73.1
NL
Universal Music Group NV
AEX:UMG
36.5B EUR 2.9 23.8 15.9 19.4
US
Live Nation Entertainment Inc
NYSE:LYV
39B USD 1.5 -709.9 21.1 32
US
TKO Group Holdings Inc
NYSE:TKO
37.9B USD 8.7 165.6 26.8 40.2
FR
Bollore SE
PAR:BOL
13.9B EUR 4.8 39.9 -42.8 -42.8
US
Roku Inc
NASDAQ:ROKU
15.3B USD 3.3 178.7 202.5 -5 248.7
US
Warner Music Group Corp
NASDAQ:WMG
15B USD 2.2 50.9 13.5 18.6
P/E Multiple
Earnings Growth PEG
JP
IG Port Inc
TSE:3791
Average P/E: 69.3
44.4
39%
1.1
US
Netflix Inc
NASDAQ:NFLX
40.8
21%
1.9
US
Walt Disney Co
NYSE:DIS
15.1
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
40.3
22%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.8
16%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -709.9 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
165.6
90%
1.8
FR
Bollore SE
PAR:BOL
39.9
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
178.7
94%
1.9
US
Warner Music Group Corp
NASDAQ:WMG
50.9
41%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
IG Port Inc
TSE:3791
Average EV/EBITDA: 36.3
16.8
20%
0.8
US
Netflix Inc
NASDAQ:NFLX
15.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.3
11%
1
LU
Spotify Technology SA
NYSE:SPOT
35
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
15.9
14%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
21.1
21%
1
US
TKO Group Holdings Inc
NYSE:TKO
26.8
22%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -42.8 N/A N/A
US
Roku Inc
NASDAQ:ROKU
202.5
147%
1.4
US
Warner Music Group Corp
NASDAQ:WMG
13.5
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
IG Port Inc
TSE:3791
Average EV/EBIT: 32.8
25.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34
20%
1.7
US
Walt Disney Co
NYSE:DIS
15.7
16%
1
LU
Spotify Technology SA
NYSE:SPOT
36.6
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1
11%
6.6
NL
Universal Music Group NV
AEX:UMG
19.4
14%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
32
23%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
40.2
28%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -42.8 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -5 248.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.6
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett