First Time Loading...

freee KK
TSE:4478

Watchlist Manager
freee KK Logo
freee KK
TSE:4478
Watchlist
Price: 2 755 JPY -2.99% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one freee KK stock under the Base Case scenario is 1 673.9 JPY. Compared to the current market price of 2 755 JPY, freee KK is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 673.9 JPY
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
16
Median 3Y
12.3
Median 5Y
12.4
Industry
2.2
Forward
6.3
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-73.8
Industry
24
Forward
-16.3
vs History
vs Industry
Median 3Y
-132.1
Median 5Y
-176.5
Industry
16.9
vs History
vs Industry
Median 3Y
-53.7
Median 5Y
-108.3
Industry
21.5
vs History
53
vs Industry
13
Median 3Y
7.2
Median 5Y
8.1
Industry
2.7
vs History
83
vs Industry
19
Median 3Y
9.6
Median 5Y
9.8
Industry
2.2
Forward
5.2
vs History
83
vs Industry
31
Median 3Y
12
Median 5Y
12.1
Industry
4.7
vs History
vs Industry
Median 3Y
-46.1
Median 5Y
-80.7
Industry
13
Forward
-16.3
vs History
vs Industry
Median 3Y
-38.3
Median 5Y
-69.3
Industry
16.5
vs History
vs Industry
Median 3Y
-95
Median 5Y
-138.3
Industry
15.3
vs History
vs Industry
Median 3Y
-42.5
Median 5Y
-90.4
Industry
18.1
vs History
92
vs Industry
5
Median 3Y
25.2
Median 5Y
30.2
Industry
2.3

Multiples Across Competitors

Competitors Multiples
freee KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
freee KK
TSE:4478
160.4B JPY 7.2 -11.7 -13.3 -13.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
198.7B EUR 6.4 32.4 24.7 29.9
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
P/E Multiple
Earnings Growth
JP
freee KK
TSE:4478
Average P/E: 37 300.7
Negative Multiple: -11.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.1
203%
US
Adobe Inc
NASDAQ:ADBE
44.7
97%
DE
SAP SE
XETRA:SAP
32.4
40%
US
Intuit Inc
NASDAQ:INTU
63.3
159%
US
Synopsys Inc
NASDAQ:SNPS
57.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9
128%
US
Workday Inc
NASDAQ:WDAY
48.5
81%
CA
Constellation Software Inc
TSX:CSU
100.4
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
freee KK
TSE:4478
Average EV/EBITDA: 22 394.1
Negative Multiple: -13.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
JP
freee KK
TSE:4478
Average EV/EBIT: 24 658.1
Negative Multiple: -13.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.2
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More