Imagineer Co Ltd
TSE:4644
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.6), the stock would be worth ¥134.85 (87% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 102.8 | ¥1 016 |
0%
|
| 3-Year Average | 13.6 | ¥134.85 |
-87%
|
| 5-Year Average | 3.1 | ¥30.55 |
-97%
|
| Industry Average | 17.3 | ¥170.81 |
-83%
|
| Country Average | 20.9 | ¥206.19 |
-80%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Imagineer Co Ltd
TSE:4644
|
9.8B JPY | 102.8 | 22.9 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 26.4 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
75.7B USD | 7.4 | 15.3 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
8.9T JPY | 49.9 | 22.3 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 21.4 | 74.4 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.4B USD | 8.4 | 29.4 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.1B USD | 27.7 | -36.8 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.6B USD | 81.4 | -10 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
130.6B CNY | 17.2 | 34.7 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.6T JPY | 44.8 | 29.8 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 7.6 | 22.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Imagineer Co Ltd
Glance View
Imagineer Co., Ltd. engages in the mobile content and renewable energy businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 128 full-time employees. is a Japan-based company mainly engaged in the provision of content and renewable energy business. The firm operates through two business segments. The Content segment is involved in the provision of mobile content and mobile commerce, the manufacture of character goods, the development and provision of software for home video game consoles, as well as the license business. The mobile content is involved in the development for platforms centering on stamps and applications. The mobile commerce is engaged in the plan, manufacture and sale of original goods limited to Websites. The Renewable Energy segment is involved in the renewable energy business centered on small hydropower generation. The firm is also involved in the publishing business centering on Yakyu Taro.
