Imagineer Co Ltd
TSE:4644
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (38.4), the stock would be worth ¥230.97 (77% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 166.8 | ¥1 003 |
0%
|
| 3-Year Average | 38.4 | ¥230.97 |
-77%
|
| 5-Year Average | 28.1 | ¥169.16 |
-83%
|
| Industry Average | 22.6 | ¥135.9 |
-86%
|
| Country Average | 22.4 | ¥134.41 |
-87%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Imagineer Co Ltd
TSE:4644
|
9.7B JPY | 166.8 | 22.6 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
76B USD | 12.2 | 15.4 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 30.3 | 34.2 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
8.8T JPY | 66.4 | 22.1 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.5B USD | 22.3 | 74.3 | |
| SG |
|
Sea Ltd
NYSE:SE
|
52.7B USD | 9.9 | 29.8 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
40B USD | -356.4 | -10.1 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
32B USD | 24.3 | -30 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
118B CNY | 15.9 | 18.8 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.6T JPY | 106 | 29.9 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 13.2 | 22.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Imagineer Co Ltd
Glance View
Imagineer Co., Ltd. engages in the mobile content and renewable energy businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 128 full-time employees. is a Japan-based company mainly engaged in the provision of content and renewable energy business. The firm operates through two business segments. The Content segment is involved in the provision of mobile content and mobile commerce, the manufacture of character goods, the development and provision of software for home video game consoles, as well as the license business. The mobile content is involved in the development for platforms centering on stamps and applications. The mobile commerce is engaged in the plan, manufacture and sale of original goods limited to Websites. The Renewable Energy segment is involved in the renewable energy business centered on small hydropower generation. The firm is also involved in the publishing business centering on Yakyu Taro.
