Imagineer Co Ltd
TSE:4644

Watchlist Manager
Imagineer Co Ltd Logo
Imagineer Co Ltd
TSE:4644
Watchlist
Price: 1 017 JPY -0.49% Market Closed
Market Cap: ¥9.8B

EV/OCF

103
Current
655%
More Expensive
vs 3-y average of 13.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
103
=
Enterprise Value
¥6.7B
/
Operating Cash Flow
¥58.1m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
103
=
Enterprise Value
¥6.7B
/
Operating Cash Flow
¥58.1m

Valuation Scenarios

Imagineer Co Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (13.6), the stock would be worth ¥134.76 (87% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-97%
Maximum Upside
No Upside Scenarios
Average Downside
90%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 103 ¥1 017
0%
3-Year Average 13.6 ¥134.76
-87%
5-Year Average 3.1 ¥30.53
-97%
Industry Average 14 ¥137.99
-86%
Country Average 11.4 ¥112.49
-89%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Imagineer Co Ltd
TSE:4644
9.8B JPY 103 23
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 6.5 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 43 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 19.5 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 7.6 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD 21.2 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 58.6 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 14.6 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.1 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.3 22.8
P/E Multiple
Earnings Growth PEG
JP
Imagineer Co Ltd
TSE:4644
Average P/E: 31.7
23
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 4 586 companies
95th percentile
103
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Imagineer Co Ltd
Glance View

Market Cap
9.8B JPY
Industry
Media

Imagineer Co., Ltd. engages in the mobile content and renewable energy businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 128 full-time employees. is a Japan-based company mainly engaged in the provision of content and renewable energy business. The firm operates through two business segments. The Content segment is involved in the provision of mobile content and mobile commerce, the manufacture of character goods, the development and provision of software for home video game consoles, as well as the license business. The mobile content is involved in the development for platforms centering on stamps and applications. The mobile commerce is engaged in the plan, manufacture and sale of original goods limited to Websites. The Renewable Energy segment is involved in the renewable energy business centered on small hydropower generation. The firm is also involved in the publishing business centering on Yakyu Taro.

Intrinsic Value
1 001.15 JPY
Overvaluation 2%
Intrinsic Value
Price ¥1 017
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett