First Time Loading...

Rakuten Group Inc
TSE:4755

Watchlist Manager
Rakuten Group Inc Logo
Rakuten Group Inc
TSE:4755
Watchlist
Price: 737.8 JPY
Updated: Apr 26, 2024

Relative Value

The Relative Value of one Rakuten Group Inc stock under the Base Case scenario is 439.39 JPY. Compared to the current market price of 737.8 JPY, Rakuten Group Inc is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
439.39 JPY
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
34
Median 3Y
0.6
Median 5Y
0.9
Industry
0.6
Forward
0.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.7
Industry
16.2
Forward
-19.7
vs History
63
vs Industry
65
Median 3Y
2.7
Median 5Y
2.7
Industry
7.8
vs History
3
vs Industry
31
Median 3Y
1.8
Median 5Y
1.8
Industry
15.6
vs History
23
vs Industry
35
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
vs History
50
vs Industry
52
Median 3Y
0.3
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
33
vs Industry
72
Median 3Y
-1.7
Median 5Y
-1.5
Industry
2.2
vs History
52
vs Industry
35
Median 3Y
-4.2
Median 5Y
9.5
Industry
8.3
Forward
3.8
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.5
Industry
12.6
Forward
18.1
vs History
47
vs Industry
69
Median 3Y
1.2
Median 5Y
1.4
Industry
8.9
vs History
38
vs Industry
57
Median 3Y
0.9
Median 5Y
2.4
Industry
12.4
vs History
60
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Rakuten Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rakuten Group Inc
TSE:4755
1.6T JPY 0.8 -4.7 8.2 -5.8
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.1 59.3 20.9 48.6
ZA
Naspers Ltd
JSE:NPN
732B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
187.8B USD 1.5 13.6 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
167.1B USD 4.9 20.2 17 17
CN
Meituan
HKEX:3690
725.6B HKD 2.4 48.4 55.3 55.3
NL
Prosus NV
AEX:PRX
80.2B EUR 16.4 7.8 -219.7 -219.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 69.9 27.7 35.7
AR
Mercadolibre Inc
NASDAQ:MELI
68.8B USD 4.8 69.7 27.7 35.7
US
DoorDash Inc
NYSE:DASH
51.7B USD 6 -92.6 -699.7 -82.5
P/E Multiple
Earnings Growth
JP
Rakuten Group Inc
TSE:4755
Average P/E: 41.3
Negative Multiple: -4.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
59.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.6
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.2
130%
CN
Meituan
HKEX:3690
48.4
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
69.9
221%
AR
Mercadolibre Inc
NASDAQ:MELI
69.7
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.6 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Rakuten Group Inc
TSE:4755
Average EV/EBITDA: 23.4
8.2
293%
US
Amazon.com Inc
NASDAQ:AMZN
20.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17
203%
CN
Meituan
HKEX:3690
55.3
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
27.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -699.7 N/A
EV/EBIT Multiple
EBIT Growth
JP
Rakuten Group Inc
TSE:4755
Average EV/EBIT: 33.2
Negative Multiple: -5.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
48.6
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17
205%
CN
Meituan
HKEX:3690
55.3
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
35.7
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.7
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.5 N/A

See Also

Discover More