Boat Rocker Media Inc
TSX:BRMI

Watchlist Manager
Boat Rocker Media Inc Logo
Boat Rocker Media Inc
TSX:BRMI
Watchlist
Price: 0.89 CAD -4.3% Market Closed
Market Cap: CA$50.2m

EV/OCF

-3.7
Current
10%
More Expensive
vs 3-y average of -3.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-3.7
=
Enterprise Value
CA$49.2m
/
Operating Cash Flow
CA$-13.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-3.7
=
Enterprise Value
CA$49.2m
/
Operating Cash Flow
CA$-13.3m

Valuation Scenarios

Boat Rocker Media Inc is trading above its industry average

If EV/OCF returns to its Industry Average (9.1), the stock would be worth CA$-2.18 (345% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-423%
Maximum Upside
No Upside Scenarios
Average Downside
384%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -3.7 CA$0.89
0%
Industry Average 9.1 CA$-2.18
-345%
Country Average 11.9 CA$-2.87
-423%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
CA
Boat Rocker Media Inc
TSX:BRMI
50.6m CAD -3.7 -0.3
US
Netflix Inc
NASDAQ:NFLX
392.6B USD 31.1 29.4
US
Walt Disney Co
NYSE:DIS
189B USD 13.9 15.4
LU
Spotify Technology SA
NYSE:SPOT
107.6B USD 28.1 41.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 22.1 93.2
NL
Universal Music Group NV
AEX:UMG
36.7B EUR 22.2 23.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.4B USD 26.3 -660.2
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 37.9 157.9
US
Roku Inc
NASDAQ:ROKU
17.5B USD 31.4 198.5
FR
Bollore SE
PAR:BOL
14.3B EUR 25.9 41.1
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 24.7 51.1
P/E Multiple
Earnings Growth PEG
CA
Boat Rocker Media Inc
TSX:BRMI
Average P/E: 72.4
Negative Multiple: -0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.4
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
41.2
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.2
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.6
16%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -660.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.9
90%
1.8
US
Roku Inc
NASDAQ:ROKU
198.5
94%
2.1
FR
Bollore SE
PAR:BOL
41.1
-1%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
51.1
41%
1.2

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 926 companies
0th percentile
-3.7
Low
0 — 7.9
Typical Range
7.9 — 19.5
High
19.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7.9
Median 11.9
70th Percentile 19.5
Max 22 577.3

Boat Rocker Media Inc
Glance View

Market Cap
50.2m CAD
Industry
Media

Boat Rocker Media, Inc. operates as a global entertainment company, which creates, produces, and distributes content and brands for all platforms. The company is headquartered in Toronto, Ontario and currently employs 850 full-time employees. The company went IPO on 2021-03-03. The firm creates and produces television and film content across genres, distributes content worldwide and represents on-screen talent and celebrities. Its segments include Television, Kids and Family, and Representation. Television includes live action scripted and unscripted content production and owned intellectual property distribution. Kids and Family includes kids and family live action scripted and unscripted content, all animated content, owned intellectual property distribution, and brand and merchandising. Representations includes brand and management services to talent and intellectual property representation and distribution services to third-party intellectual property owners. The Company, independently and in partnership with creators, writers, producers and global buyers, creates and develops the underlying creative materials, based on existing and original intellectual property.

BRMI Intrinsic Value
1.86 CAD
Undervaluation 52%
Intrinsic Value
Price CA$0.89
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett