WildBrain Ltd
TSX:WILD

Watchlist Manager
WildBrain Ltd Logo
WildBrain Ltd
TSX:WILD
Watchlist
Price: 2.08 CAD 0.48% Market Closed
Market Cap: 441.6m CAD

Relative Value

The Relative Value of one WILD stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.08 CAD, WildBrain Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WILD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
0.9
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
18.5
Forward
-6.5
vs History
74
vs Industry
55
Median 3Y
3.1
Median 5Y
3.9
Industry
11.5
vs History
65
vs Industry
39
Median 3Y
7.2
Median 5Y
9.5
Industry
15.9
vs History
vs Industry
22
Median 3Y
3.2
Median 5Y
3.9
Industry
1.8
vs History
47
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7
Forward
1.8
vs History
11
vs Industry
27
Median 3Y
4.2
Median 5Y
4.5
Industry
3.6
vs History
1
vs Industry
16
Median 3Y
9.3
Median 5Y
9.8
Industry
9.1
Forward
10.9
vs History
6
vs Industry
8
Median 3Y
14.3
Median 5Y
15.6
Industry
13
Forward
9.3
vs History
93
vs Industry
42
Median 3Y
7.8
Median 5Y
9.3
Industry
10.9
vs History
93
vs Industry
39
Median 3Y
8.1
Median 5Y
10.5
Industry
13.5
vs History
20
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

WILD Competitors Multiples
WildBrain Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
WildBrain Ltd
TSX:WILD
441.6m CAD 0.9 -2.5 18.4 44.6
US
Netflix Inc
NASDAQ:NFLX
502.4B USD 12 49 18.1 41.3
US
Walt Disney Co
NYSE:DIS
223.1B USD 2.4 25 13.5 18.5
LU
Spotify Technology SA
NYSE:SPOT
142.1B USD 7.4 103.5 62.1 66.4
NL
Universal Music Group NV
AEX:UMG
50.9B EUR 4.3 24.4 24.1 29.6
US
Live Nation Entertainment Inc
NYSE:LYV
35.5B USD 1.6 51.2 19 27.7
US
TKO Group Holdings Inc
NYSE:TKO
33.7B USD 25.2 199 96.7 127.9
CN
Tencent Music Entertainment Group
NYSE:TME
32.8B USD 8.1 24.7 27.1 27.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
33.4B USD 0.9 -3.1 3.2 79
FR
Bollore SE
PAR:BOL
15.2B EUR 4.8 8.3 11.5 -33.1
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.6 36.3 16.7 23.3