WildBrain Ltd
TSX:WILD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (6.8), the stock would be worth CA$-0.55 (139% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -17.3 | CA$1.41 |
0%
|
| 3-Year Average | 6.8 | CA$-0.55 |
-139%
|
| 5-Year Average | 9.8 | CA$-0.8 |
-157%
|
| Industry Average | 12.9 | CA$-1.06 |
-175%
|
| Country Average | 20.4 | CA$-1.67 |
-218%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
WildBrain Ltd
TSX:WILD
|
301.3m CAD | -17.3 | -8.1 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 32.7 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 30.4 | 15.2 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 27.7 | 39.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 30.7 | 92.1 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 23.1 | 23.7 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 121.9 | -667.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 41.2 | 157 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | 54.4 | 42.6 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 30.7 | 192.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 40.9 | 50.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
WildBrain Ltd
Glance View
WildBrain Ltd. engages in the production and distribution of content, television, and consumer products representation. The company is headquartered in Halifax, Nova Scotia and currently employs 531 full-time employees. The company went IPO on 2006-05-19. The firm develops, produces and distributes films and television programs for domestic and international markets; licenses its brands in the domestic and international markets; broadcasts films and television programs in the domestic market; sells advertising on various ad-supported video-on-demand platforms, and manages copyrights, licensing and brands for third parties. Its television programs include Caillou, Chip and Potato, Degrassi, Inspector Gadget, Johnny Test, Peanuts, Strawberry Shortcake, Teletubbies and Yo Gabba Gabba!. Through its agency, WildBrain CPLG, it also licenses consumer products and location-based entertainment in every major territory for its own properties as well as for its clients and content partners. Its television group owns and operates four family entertainment channels that are viewed in Canada.
