Team Group Inc
TWSE:4967
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (11.1), the stock would be worth NT$36.14 (86% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 80.4 | NT$262 |
0%
|
| 3-Year Average | 11.1 | NT$36.14 |
-86%
|
| 5-Year Average | 11.1 | NT$36.14 |
-86%
|
| Industry Average | 30.1 | NT$98.27 |
-62%
|
| Country Average | 20.9 | NT$68.03 |
-74%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NT$19.4B
|
/ |
Oct 2025
NT$292m
|
= |
|
|
NT$19.4B
|
/ |
Dec 2025
NT$566.1m
|
= |
|
|
NT$19.4B
|
/ |
Dec 2026
NT$623.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Team Group Inc
TWSE:4967
|
22.3B TWD | 80.4 | 85.7 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 36.6 | 40.4 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 71.7 | 79.6 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.2T TWD | 23.6 | 28.7 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
549.9B USD | 19 | 22.3 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
494.6B USD | 132 | 114.4 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 17.7 | 19.5 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
326B USD | -14 806 | -1 244 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
214.3B USD | 43 | 51.2 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
208.8B USD | 242.6 | 269.6 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
186.2B USD | 57.4 | 72.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 20.9 |
| 70th Percentile | 30.2 |
| Max | 1 677.9 |
Other Multiples
Team Group Inc
Glance View
Team Group, Inc. engages in the manufacture and sale of memory module and electronic products. The company is headquartered in Taipei, New Taipei. The company went IPO on 2010-10-13. Its DRAM products include memory modules for desktop computers, notebook computers, industrial computers and servers; over-clocking memory modules, and customer-tailored modules for industrial computers. Its NAND flash products include various flash memory cards, flash memory drives, flash memory card adapters and readers, and solid hard drives, among others. The firm distributes its products primarily in domestic market and to the rest of Asia, Europe and the Americas.
