A

ATM Grupa SA
WSE:ATG

Watchlist Manager
ATM Grupa SA
WSE:ATG
Watchlist
Price: 3.97 PLN 1.79% Market Closed
Market Cap: 334.7m PLN

Relative Value

The Relative Value of one ATG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 3.97 PLN, ATM Grupa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
46
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1.1
vs History
66
vs Industry
33
Median 3Y
10.1
Median 5Y
11.4
Industry
17.1
Forward
9.2
vs History
57
vs Industry
33
Median 3Y
6.8
Median 5Y
7.2
Industry
11.1
vs History
7
vs Industry
20
Median 3Y
14.5
Median 5Y
14.7
Industry
15.3
vs History
46
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.8
vs History
69
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
1
vs History
69
vs Industry
28
Median 3Y
5
Median 5Y
5.3
Industry
3.5
vs History
95
vs Industry
44
Median 3Y
4.4
Median 5Y
4.6
Industry
8.8
Forward
4.8
vs History
79
vs Industry
38
Median 3Y
6.7
Median 5Y
7.5
Industry
12.4
Forward
7.2
vs History
57
vs Industry
35
Median 3Y
6
Median 5Y
6.4
Industry
10.4
vs History
12
vs Industry
27
Median 3Y
8.6
Median 5Y
10.1
Industry
12.5
vs History
52
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

ATG Competitors Multiples
ATM Grupa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
ATM Grupa SA
WSE:ATG
334.7m PLN 1.1 9.9 2.9 6.4
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.9 41.7 44
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
ATM Grupa SA
WSE:ATG
Average EV/EBITDA: 16.4
2.9
1%
2.9
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.7
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1