Kinepolis Group NV
XBRU:KIN

Watchlist Manager
Kinepolis Group NV Logo
Kinepolis Group NV
XBRU:KIN
Watchlist
Price: 27.1 EUR 1.88% Market Closed
Market Cap: €741.7m

Relative Value

The Relative Value of one KIN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 27.1 EUR, Kinepolis Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KIN Competitors Multiples
Kinepolis Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Kinepolis Group NV
XBRU:KIN
720.9m EUR 1.2 15.3 7.2 13.8
US
Netflix Inc
NASDAQ:NFLX
368.8B USD 8.1 33.5 12.4 27.9
US
Walt Disney Co
NYSE:DIS
193.7B USD 2 15.8 11.8 16.4
LU
Spotify Technology SA
NYSE:SPOT
90.8B USD 4.6 54.8 32.8 34.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.7B USD 1.8 138 4.9 55
NL
Universal Music Group NV
AEX:UMG
35.5B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.2 174.7 29.5 42.2
US
Live Nation Entertainment Inc
NYSE:LYV
32.9B USD 1.3 102.6 16.9 24.8
CN
Tencent Music Entertainment Group
NYSE:TME
24.2B USD 5.3 15.6 15.9 15.9
FR
Bollore SE
PAR:BOL
13.4B EUR 8.6 -7.9 -12.7 -12.1
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 41.1 14.3 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Kinepolis Group NV
XBRU:KIN
Average EV/EBITDA: 15.3
7.2
10%
0.7
US
Netflix Inc
NASDAQ:NFLX
12.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.8
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.8
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.9
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
15.9
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.3
15%
1