Kinepolis Group NV
XBRU:KIN

Watchlist Manager
Kinepolis Group NV Logo
Kinepolis Group NV
XBRU:KIN
Watchlist
Price: 26.6 EUR -0.75% Market Closed
Market Cap: €728m

Relative Value

The Relative Value of one KIN stock under the Base Case scenario is 51.08 EUR. Compared to the current market price of 26.6 EUR, Kinepolis Group NV is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIN Relative Value
Base Case
51.08 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KIN Competitors Multiples
Kinepolis Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Kinepolis Group NV
XBRU:KIN
711.5m EUR 1.2 15 7.2 13.7
US
Netflix Inc
NASDAQ:NFLX
380.5B USD 8.4 34.7 12.8 28.9
US
Walt Disney Co
NYSE:DIS
204.8B USD 2.2 16.5 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
102.7B USD 5.2 62.2 32.2 33.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.6B USD 1.8 141.6 5 56
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.3 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.5 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
26.2B USD 5.8 16.9 121.6 121.6
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.8 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.3 43.1 14.9 20.9