First Time Loading...

Edel SE & Co KgaA
XETRA:EDL

Watchlist Manager
Edel SE & Co KgaA Logo
Edel SE & Co KgaA
XETRA:EDL
Watchlist
Price: 4.7 EUR
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one EDL stock under the Base Case scenario is 9.84 EUR. Compared to the current market price of 4.7 EUR, Edel SE & Co KgaA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDL Relative Value
Base Case
9.84 EUR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
19
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
More Details
8.2
P/E
P/E
Price to Earnings
8.2
vs History
87
vs Industry
39
Median 3Y
9.4
Median 5Y
12.3
Industry
18.8
Forward
7.3
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
45
vs Industry
54
Median 3Y
3.9
Median 5Y
2.8
Industry
11.6
More Details
7.4
P/FCFE
P/FCFE
Price to FCFE
7.4
vs History
64
vs Industry
37
Median 3Y
8
Median 5Y
10.3
Industry
15.9
More Details
2
P/B
P/B
Price to Book Value
2
vs History
32
vs Industry
34
Median 3Y
2.1
Median 5Y
1.8
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
22
vs Industry
73
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
Forward
0.4
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
22
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
3.5
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
59
vs Industry
46
Median 3Y
4.5
Median 5Y
4.7
Industry
9.2
Forward
3.8
More Details
6.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.3
vs History
88
vs Industry
41
Median 3Y
6.6
Median 5Y
7.4
Industry
13.1
Forward
5.4
More Details
4.3
EV/OCF
EV/OCF
Enterprise Value to OCF
4.3
vs History
66
vs Industry
50
Median 3Y
5.5
Median 5Y
5
Industry
10.7
More Details
10.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.9
vs History
38
vs Industry
31
Median 3Y
10.7
Median 5Y
10
Industry
13.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
25
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
More Details

Multiples Across Competitors

EDL Competitors Multiples
Edel SE & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Edel SE & Co KgaA
XETRA:EDL
100m EUR 0.4 8.2 4.4 6.3
US
Netflix Inc
NASDAQ:NFLX
237.8B USD 6.8 36.9 10.8 31
US
Walt Disney Co
NYSE:DIS
207.8B USD 2.3 69.6 16 24.6
LU
Spotify Technology SA
NYSE:SPOT
56.4B USD 3.8 -481 2 173.8 -409.8
NL
Universal Music Group NV
AEX:UMG
50.6B EUR 4.6 40.2 29 36.9
CN
Tencent Music Entertainment Group
NYSE:TME
21.3B USD 5.5 31.3 25.9 31.4
US
Live Nation Entertainment Inc
NYSE:LYV
20.8B USD 0.9 65.9 12.8 19.1
FR
Bollore SE
PAR:BOL
17.6B EUR 1.3 6 15.9 39.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
18.6B USD 0.4 -5.9 2.5 -101.6
US
Warner Music Group Corp
NASDAQ:WMG
17.3B USD 2.7 37.6 16.7 22.8
US
Roku Inc
NASDAQ:ROKU
8.5B USD 2.4 -15 -25.5 -19.9

See Also

Summary
EDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDL stock valuation using valuation multiples.
Wall Street Estimates
EDL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.