Edel SE & Co KgaA
XETRA:EDL

Watchlist Manager
Edel SE & Co KgaA Logo
Edel SE & Co KgaA
XETRA:EDL
Watchlist
Price: 4.76 EUR Market Closed
Market Cap: €101.3m

Multiples-Based Value

The Multiples-Based Value of one EDL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.76 EUR, Edel SE & Co KgaA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDL Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDL Competitors Multiples
Edel SE & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Edel SE & Co KgaA
XETRA:EDL
101.3m EUR 0.4 9.5 5.1 8.3
US
Netflix Inc
NASDAQ:NFLX
416.6B USD 9.2 38 14 31.7
US
Walt Disney Co
NYSE:DIS
174.2B USD 1.8 14.2 10.7 14.9
LU
Spotify Technology SA
NYSE:SPOT
100.6B USD 4.9 38.2 33 34.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 1.8 93.6 5.1 73.3
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 8.8 167 27 40.5
US
Live Nation Entertainment Inc
NYSE:LYV
36.7B USD 1.5 -683.6 20.3 30.8
NL
Universal Music Group NV
AEX:UMG
31.4B EUR 2.5 20.5 16.8 16.8
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.7 -40.5 -40.5
US
Roku Inc
NASDAQ:ROKU
14.4B USD 3.1 164.7 183.9 -4 766.8
CN
Tencent Music Entertainment Group
NYSE:TME
14.1B USD 2.9 8.7 8 8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Edel SE & Co KgaA
XETRA:EDL
Average EV/EBITDA: 32.4
5.1
6%
0.8
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
20.3
21%
1
NL
Universal Music Group NV
AEX:UMG
16.8
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
183.9
149%
1.2
CN
Tencent Music Entertainment Group
NYSE:TME
8
25%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Edel SE & Co KgaA
XETRA:EDL
Average EV/EBIT: 28.8
8.3
9%
0.9
US
Netflix Inc
NASDAQ:NFLX
31.7
20%
1.6
US
Walt Disney Co
NYSE:DIS
14.9
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.5
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.3
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
40.5
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.8
23%
1.3
NL
Universal Music Group NV
AEX:UMG
16.8
14%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 766.8 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett