First Time Loading...

Edel SE & Co KgaA
XETRA:EDL

Watchlist Manager
Edel SE & Co KgaA Logo
Edel SE & Co KgaA
XETRA:EDL
Watchlist
Price: 4.8 EUR 2.13% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Edel SE & Co. KGAA operates as a holding company, which engages in the publishing, marketing, and distribution of books, music, and home entertainment products. [ Read More ]

The intrinsic value of one EDL stock under the Base Case scenario is 15.91 EUR. Compared to the current market price of 4.8 EUR, Edel SE & Co KgaA is Undervalued by 70%.

Key Points:
EDL Intrinsic Value
Base Case
15.91 EUR
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Edel SE & Co KgaA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EDL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Edel SE & Co KgaA

Provide an overview of the primary business activities
of Edel SE & Co KgaA.

What unique competitive advantages
does Edel SE & Co KgaA hold over its rivals?

What risks and challenges
does Edel SE & Co KgaA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Edel SE & Co KgaA.

Provide P/S
for Edel SE & Co KgaA.

Provide P/E
for Edel SE & Co KgaA.

Provide P/OCF
for Edel SE & Co KgaA.

Provide P/FCFE
for Edel SE & Co KgaA.

Provide P/B
for Edel SE & Co KgaA.

Provide EV/S
for Edel SE & Co KgaA.

Provide EV/GP
for Edel SE & Co KgaA.

Provide EV/EBITDA
for Edel SE & Co KgaA.

Provide EV/EBIT
for Edel SE & Co KgaA.

Provide EV/OCF
for Edel SE & Co KgaA.

Provide EV/FCFF
for Edel SE & Co KgaA.

Provide EV/IC
for Edel SE & Co KgaA.

Show me price targets
for Edel SE & Co KgaA made by professional analysts.

What are the Revenue projections
for Edel SE & Co KgaA?

How accurate were the past Revenue estimates
for Edel SE & Co KgaA?

What are the Net Income projections
for Edel SE & Co KgaA?

How accurate were the past Net Income estimates
for Edel SE & Co KgaA?

What are the EPS projections
for Edel SE & Co KgaA?

How accurate were the past EPS estimates
for Edel SE & Co KgaA?

What are the EBIT projections
for Edel SE & Co KgaA?

How accurate were the past EBIT estimates
for Edel SE & Co KgaA?

Compare the revenue forecasts
for Edel SE & Co KgaA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Edel SE & Co KgaA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Edel SE & Co KgaA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Edel SE & Co KgaA compared to its peers.

Compare the P/E ratios
of Edel SE & Co KgaA against its peers.

Discuss the investment returns and shareholder value creation
comparing Edel SE & Co KgaA with its peers.

Analyze the financial leverage
of Edel SE & Co KgaA compared to its main competitors.

Show all profitability ratios
for Edel SE & Co KgaA.

Provide ROE
for Edel SE & Co KgaA.

Provide ROA
for Edel SE & Co KgaA.

Provide ROIC
for Edel SE & Co KgaA.

Provide ROCE
for Edel SE & Co KgaA.

Provide Gross Margin
for Edel SE & Co KgaA.

Provide Operating Margin
for Edel SE & Co KgaA.

Provide Net Margin
for Edel SE & Co KgaA.

Provide FCF Margin
for Edel SE & Co KgaA.

Show all solvency ratios
for Edel SE & Co KgaA.

Provide D/E Ratio
for Edel SE & Co KgaA.

Provide D/A Ratio
for Edel SE & Co KgaA.

Provide Interest Coverage Ratio
for Edel SE & Co KgaA.

Provide Altman Z-Score Ratio
for Edel SE & Co KgaA.

Provide Quick Ratio
for Edel SE & Co KgaA.

Provide Current Ratio
for Edel SE & Co KgaA.

Provide Cash Ratio
for Edel SE & Co KgaA.

What is the historical Revenue growth
over the last 5 years for Edel SE & Co KgaA?

What is the historical Net Income growth
over the last 5 years for Edel SE & Co KgaA?

What is the current Free Cash Flow
of Edel SE & Co KgaA?

Financials

Balance Sheet Decomposition
Edel SE & Co KgaA

Current Assets 101m
Cash & Short-Term Investments 16.5m
Receivables 47.5m
Other Current Assets 36.9m
Non-Current Assets 91.6m
Long-Term Investments 2.2m
PP&E 75.6m
Intangibles 11m
Other Non-Current Assets 2.8m
Current Liabilities 40.2m
Accounts Payable 28.1m
Other Current Liabilities 12m
Non-Current Liabilities 103.6m
Long-Term Debt 56m
Other Non-Current Liabilities 47.5m
Efficiency

Earnings Waterfall
Edel SE & Co KgaA

Revenue
280.2m EUR
Cost of Revenue
-64.8m EUR
Gross Profit
215.5m EUR
Operating Expenses
-193.2m EUR
Operating Income
22.3m EUR
Other Expenses
-10.1m EUR
Net Income
12.2m EUR

Free Cash Flow Analysis
Edel SE & Co KgaA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EDL Profitability Score
Profitability Due Diligence

Edel SE & Co KgaA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
ROE is Increasing
Exceptional ROE
58/100
Profitability
Score

Edel SE & Co KgaA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

EDL Solvency Score
Solvency Due Diligence

Edel SE & Co KgaA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
High Interest Coverage
51/100
Solvency
Score

Edel SE & Co KgaA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDL Price Targets Summary
Edel SE & Co KgaA

Wall Street analysts forecast EDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDL is 9.33 EUR with a low forecast of 9.24 EUR and a high forecast of 9.61 EUR.

Lowest
Price Target
9.24 EUR
93% Upside
Average
Price Target
9.33 EUR
94% Upside
Highest
Price Target
9.61 EUR
100% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EDL Price
Edel SE & Co KgaA

1M 1M
-7%
6M 6M
+16%
1Y 1Y
+3%
3Y 3Y
+78%
5Y 5Y
+171%
10Y 10Y
+208%
Annual Price Range
4.8
52w Low
4.06
52w High
5.25
Price Metrics
Average Annual Return 37.76%
Standard Deviation of Annual Returns 69.99%
Max Drawdown -34%
Shares Statistics
Market Capitalization 102.1m EUR
Shares Outstanding 21 274 600
Percentage of Shares Shorted
N/A

EDL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Edel SE & Co KgaA Logo
Edel SE & Co KgaA

Country

Germany

Industry

Media

Market Cap

102.1m EUR

Dividend Yield

6.17%

Description

Edel SE & Co. KGAA operates as a holding company, which engages in the publishing, marketing, and distribution of books, music, and home entertainment products. The company is headquartered in Hamburg, Hamburg and currently employs 1,048 full-time employees. The company produces, markets and distributes compact disc (CDs), digital versatile discs (DVDs), Blu-rays, vinyl and long playing (LPs) records. The company also produces audio plays and DVDs for children’s entertainment, as well as provides services in the fields of merchandising, cross-marketing, and children’s publishing. The company engages also in the physical and digital marketing of international crime drama releases, procures films with marketing rights, and markets feature films and series through various channels, including cinema, home entertainment, video on demand (VoD), TV sales, airline, covermount stores, and bookshops, as well as through digital network. In addition, it publishes and distributes posters, calendars, children’s audio books and DVDs, as well as markets digital content, among others. The company provides commercial printing services, logistics and fulfillment services, and licensing and royalty services.

Contact

HAMBURG
Hamburg
Neumuehlen 17
+4940890850.0
https://www.edel.com/

IPO

1998-09-02

Employees

1 048

Officers

CEO, MD & Member of Management Board
Dr. Jonas Haentjes

See Also

Discover More
What is the Intrinsic Value of one EDL stock?

The intrinsic value of one EDL stock under the Base Case scenario is 15.91 EUR.

Is EDL stock undervalued or overvalued?

Compared to the current market price of 4.8 EUR, Edel SE & Co KgaA is Undervalued by 70%.