` Comparison: CSL, MSB - Alpha Spread

CSL
vs
MSB

Over the past 12 months, CSL has underperformed MSB, delivering a return of -14% compared to the MSB's +136% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CSL
MSB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CSL Intrinsic Value
222.02 AUD
Overvaluation 17%
Intrinsic Value
Price
MSB Intrinsic Value
1.23 AUD
Overvaluation 51%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
CSL Ltd
ASX:CSL
267.92 AUD
Mesoblast Ltd
ASX:MSB
2.52 AUD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CSL, MSB

CSL
MSB
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
CSL Ltd
Revenue
Mesoblast Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CSL, MSB

CSL
MSB
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
CSL Ltd
ASX:CSL
Mesoblast Ltd
ASX:MSB
What is Free Cash Flow?

Gross Margin

CSL
51.8%
MSB
201.8%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

Operating Margin

CSL
25.8%
MSB
-1 414.4%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

Net Margin

CSL
18%
MSB
-1 822.8%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

FCF Margin

CSL
12.3%
MSB
-753.5%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

ROE

CSL
15.4%
MSB
-21.3%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

ROA

CSL
7.3%
MSB
-15.6%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

ROIC

CSL
9.4%
MSB
-13.5%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

ROCE

CSL
12.1%
MSB
-13.2%
LTM 3Y Avg 5Y Avg 10Y Avg
CSL Ltd
Mesoblast Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CSL, MSB

Loading

Performance Gap
CSL, MSB

Loading
CSL
MSB
Difference
www.alphaspread.com

Performance By Year
CSL, MSB

Loading
CSL
MSB
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CSL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account