` Comparison: MSB, CSL - Alpha Spread

MSB
vs
CSL

Over the past 12 months, MSB has significantly outperformed CSL, delivering a return of +143% compared to the CSL's 15% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MSB
CSL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MSB Intrinsic Value
1.23 AUD
Overvaluation 47%
Intrinsic Value
Price
CSL Intrinsic Value
275.15 AUD
Undervaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Mesoblast Ltd
ASX:MSB
2.31 AUD
CSL Ltd
ASX:CSL
260.88 AUD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MSB, CSL

MSB
CSL
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Mesoblast Ltd
Revenue
CSL Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MSB, CSL

MSB
CSL
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Mesoblast Ltd
ASX:MSB
CSL Ltd
ASX:CSL
What is Free Cash Flow?

Gross Margin

MSB
201.8%
CSL
51.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

Operating Margin

MSB
-1 414.4%
CSL
25.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

Net Margin

MSB
-1 822.8%
CSL
18%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

FCF Margin

MSB
-753.5%
CSL
12.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

ROE

MSB
-21.3%
CSL
15.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

ROA

MSB
-15.6%
CSL
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

ROIC

MSB
-13.5%
CSL
9.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

ROCE

MSB
-13.2%
CSL
12.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Mesoblast Ltd
CSL Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MSB, CSL

Loading

Performance Gap
MSB, CSL

Loading
MSB
CSL
Difference
www.alphaspread.com

Performance By Year
MSB, CSL

Loading
MSB
CSL
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MSB to other stocks
Unlock Full Access to Alpha Spread
Create Free Account