` 136 (China Ruyi Holdings Ltd) vs NPN (Naspers Ltd) Comparison - Alpha Spread

136
vs
N
NPN

Over the past 12 months, China Ruyi Holdings Ltd has underperformed NPN, delivering a return of +27% compared to the NPN's +53% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
136
NPN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
2.31 HKD
Overvaluation 12%
Intrinsic Value
Price
N
NPN Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
China Ruyi Holdings Ltd
HKEX:136
2.63 HKD
N
Naspers Ltd
JSE:NPN
541 902 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
136 vs NPN

136
NPN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
China Ruyi Holdings Ltd
Revenue
N
Naspers Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
136 vs NPN

136
NPN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
China Ruyi Holdings Ltd
HKEX:136
N
Naspers Ltd
JSE:NPN
What is Free Cash Flow?

Gross Margin

China Ruyi Holdings Ltd
52%
NPN
40.3%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

Operating Margin

China Ruyi Holdings Ltd
4.7%
NPN
2%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

Net Margin

China Ruyi Holdings Ltd
-5.2%
NPN
73%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

FCF Margin

China Ruyi Holdings Ltd
13.6%
NPN
24%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

ROE

China Ruyi Holdings Ltd
-1.4%
NPN
26.2%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

ROA

China Ruyi Holdings Ltd
-1%
NPN
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

ROIC

China Ruyi Holdings Ltd
-3.1%
NPN
0.3%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

ROCE

China Ruyi Holdings Ltd
1.1%
NPN
0.2%
LTM 3Y Avg 5Y Avg 10Y Avg
China Ruyi Holdings Ltd
N
Naspers Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
136 vs NPN

Loading

Performance Gap
136 vs NPN

Loading
136
NPN
Difference
www.alphaspread.com

Performance By Year
136 vs NPN

Loading
136
NPN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 136 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account