` Comparison: WHL, NXT - Alpha Spread

W
WHL
vs
NXT

Over the past 12 months, WHL has underperformed NXT, delivering a return of -15% compared to the NXT's +37% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WHL
NXT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

W
WHL Intrinsic Value
Not Available
NXT Intrinsic Value
10 424.91 GBX
Overvaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
W
Woolworths Holdings Ltd
JSE:WHL
4 883 Zac
Next PLC
LSE:NXT
12 080 GBX
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WHL, NXT

WHL
NXT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
W
Woolworths Holdings Ltd
Revenue
Next PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WHL, NXT

WHL
NXT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
W
Woolworths Holdings Ltd
JSE:WHL
Next PLC
LSE:NXT
What is Free Cash Flow?

Gross Margin

WHL
35%
NXT
43.5%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

Operating Margin

WHL
6.3%
NXT
17.9%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

Net Margin

WHL
3.8%
NXT
12%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

FCF Margin

WHL
-0.5%
NXT
16.6%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

ROE

WHL
25.5%
NXT
53.7%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

ROA

WHL
7.2%
NXT
16.6%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

ROIC

WHL
13.8%
NXT
23.4%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

ROCE

WHL
17.8%
NXT
36%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Woolworths Holdings Ltd
Next PLC

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WHL, NXT

Loading

Performance Gap
WHL, NXT

Loading
WHL
NXT
Difference
www.alphaspread.com

Performance By Year
WHL, NXT

Loading
WHL
NXT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WHL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account