` TERN (Tern PLC) vs BLK (BlackRock Inc) Comparison - Alpha Spread

TERN
vs
BLK

Over the past 12 months, TERN has underperformed BLK, delivering a return of -47% compared to the BLK's +35% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TERN
BLK
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TERN Intrinsic Value
Not Available
BLK Intrinsic Value
742.87 USD
Overvaluation 33%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tern PLC
LSE:TERN
1.2 GBX
BlackRock Inc
NYSE:BLK
1 104.05 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TERN vs BLK

TERN
BLK
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tern PLC
Revenue
BlackRock Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TERN vs BLK

TERN
BLK
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tern PLC
LSE:TERN
BlackRock Inc
NYSE:BLK
What is Free Cash Flow?

Gross Margin

TERN
0%
BLK
81.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

Operating Margin

TERN
149.1%
BLK
36.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

Net Margin

TERN
154.4%
BLK
30.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

FCF Margin

TERN
64.3%
BLK
22.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

ROE

TERN
-32.8%
BLK
14.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

ROA

TERN
-30.9%
BLK
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

ROIC

TERN
-31.7%
BLK
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

ROCE

TERN
-31.7%
BLK
6.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Tern PLC
BlackRock Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TERN vs BLK

Loading

Performance Gap
TERN vs BLK

Loading
TERN
BLK
Difference
www.alphaspread.com

Performance By Year
TERN vs BLK

Loading
TERN
BLK
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TERN to other stocks
Unlock Full Access to Alpha Spread
Create Free Account