` Comparison: WM, RSG - Alpha Spread

WM
vs
RSG

Over the past 12 months, WM has underperformed RSG, delivering a return of +3% compared to the RSG's +12% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WM
RSG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

WM Intrinsic Value
201.62 USD
Overvaluation 6%
Intrinsic Value
Price
RSG Intrinsic Value
167.19 USD
Overvaluation 25%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Waste Management Inc
NYSE:WM
214.66 USD
Republic Services Inc
NYSE:RSG
223.09 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WM, RSG

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Waste Management Inc
Revenue
Republic Services Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WM, RSG

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Waste Management Inc
NYSE:WM
Republic Services Inc
NYSE:RSG
What is Free Cash Flow?

Gross Margin

WM
39.7%
RSG
42.3%

Operating Margin

WM
18%
RSG
20.4%

Net Margin

WM
11.4%
RSG
13%

FCF Margin

WM
9%
RSG
14.4%

ROE

WM
32.7%
RSG
18.4%

ROA

WM
6.8%
RSG
6.5%

ROIC

WM
9.5%
RSG
8.9%

ROCE

WM
12.4%
RSG
11.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WM, RSG

Loading

Performance Gap
WM, RSG

Loading
WM
RSG
Difference
www.alphaspread.com

Performance By Year
WM, RSG

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WM to other stocks
Unlock Full Access to Alpha Spread
Create Free Account