` MARI (Marinomed Biotech AG) vs NOVO B (Novo Nordisk A/S) Comparison - Alpha Spread

MARI
vs
NOVO B

Over the past 12 months, MARI has underperformed NOVO B, delivering a return of 0% compared to the NOVO B's 57% drop.

Valuation Comparison

CRNC Intrinsic Value
11.61 USD
Undervaluation 19%
Intrinsic Value
Price
CRM Intrinsic Value
309.33 USD
Undervaluation 13%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cerence Inc
NASDAQ:CRNC
9.42 USD
11.61 USD
Undervalued by 19%
7.14 USD
24% Overvalued
16.07 USD
41% Undervalued
11.39 USD
21% Upside
Salesforce Inc
NYSE:CRM
267.76 USD
309.33 USD
Undervalued by 13%
218.39 USD
18% Overvalued
400.27 USD
33% Undervalued
360.1 USD
34% Upside

Financials Comparison

Growth Over Time
MARI vs NOVO B

MARI
NOVO B
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
M
Marinomed Biotech AG
Revenue
Novo Nordisk A/S
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MARI vs NOVO B

MARI
NOVO B
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
M
Marinomed Biotech AG
VSE:MARI
Novo Nordisk A/S
CSE:NOVO B
What is Free Cash Flow?

Gross Margin

MARI
16.3%
NOVO B
84.3%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

Operating Margin

MARI
-84.9%
NOVO B
44.6%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

Net Margin

MARI
-219.9%
NOVO B
34.5%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

FCF Margin

MARI
-64.5%
NOVO B
24.5%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

ROE

MARI
102.4%
NOVO B
88.1%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

ROA

MARI
-96.8%
NOVO B
26.6%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

ROIC

MARI
-51.1%
NOVO B
30.4%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

ROCE

MARI
406.8%
NOVO B
70%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Marinomed Biotech AG
Novo Nordisk A/S

Stocks Performance

Stocks Performance
MARI vs NOVO B

Loading
MARI
NOVO B
Add Stock
www.alphaspread.com

Performance Gap
MARI vs NOVO B

Loading
MARI
NOVO B
Difference
www.alphaspread.com

Performance By Year
MARI vs NOVO B

Loading
MARI
NOVO B
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account