` Comparison: MBR, GRC - Alpha Spread

M
MBR
vs
G
GRC

Over the past 12 months, MBR has outperformed GRC, delivering a return of +3% compared to the GRC's +3% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MBR
GRC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

M
MBR Intrinsic Value
271.71 PLN
Overvaluation 6%
Intrinsic Value
Price
G
GRC Intrinsic Value
101.24 PLN
Undervaluation 28%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
M
Mo-Bruk SA
WSE:MBR
290 PLN
G
Grupa Recykl SA
WSE:GRC
72.5 PLN
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MBR, GRC

MBR
GRC
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
M
Mo-Bruk SA
Revenue
G
Grupa Recykl SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MBR, GRC

MBR
GRC
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
M
Mo-Bruk SA
WSE:MBR
G
Grupa Recykl SA
WSE:GRC
What is Free Cash Flow?

Gross Margin

MBR
24.7%
GRC
67.5%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

Operating Margin

MBR
33.1%
GRC
11.2%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

Net Margin

MBR
24.1%
GRC
6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

FCF Margin

MBR
1.8%
GRC
-1.7%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

ROE

MBR
48.2%
GRC
12.7%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

ROA

MBR
22.8%
GRC
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

ROIC

MBR
28.2%
GRC
6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

ROCE

MBR
42.6%
GRC
9.1%
LTM 3Y Avg 5Y Avg 10Y Avg
M
Mo-Bruk SA
G
Grupa Recykl SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MBR, GRC

Loading

Performance Gap
MBR, GRC

Loading
MBR
GRC
Difference
www.alphaspread.com

Performance By Year
MBR, GRC

Loading
MBR
GRC
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MBR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account