Brisbane Broncos Ltd
ASX:BBL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
|
CN |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (12.8), the stock would be worth AU$2.28 (34% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | AU$1.7 |
0%
|
| 3-Year Average | 12.8 | AU$2.28 |
+34%
|
| 5-Year Average | 13 | AU$2.32 |
+36%
|
| Industry Average | 20 | AU$3.58 |
+110%
|
| Country Average | 14.1 | AU$2.52 |
+48%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Brisbane Broncos Ltd
ASX:BBL
|
169.1m AUD | 9.5 | 21.4 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.8B USD | 30.9 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
188B USD | 13.9 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
107.5B USD | 28.1 | 41.2 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.7B USD | 22.1 | 93.2 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.8B EUR | 22.5 | 24 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 26.1 | -654.8 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.5B USD | 37.4 | 155.2 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.9B USD | 30.1 | 191.4 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.2B EUR | 25.5 | 40.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.4B USD | 24.8 | 51.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.3 |
| Median | 14.1 |
| 70th Percentile | 24.1 |
| Max | 9 251.5 |
Other Multiples
Brisbane Broncos Ltd
Glance View
Brisbane Broncos Ltd. engages in the management and operation of Brisbane Broncos Rugby League Football Team. The company is headquartered in Brisbane, Queensland. The Company’s subsidiaries include Brisbane Broncos Corporations Trust, Brisbane Broncos Corporation Pty Ltd (Trustee), Brisbane Broncos Management Corporation Pty Ltd, Queensland Entertainment Services Pty Ltd, Laurelgrove Pty Ltd, Pacific Sports International Pty Ltd, Brisbane Broncos (Licensee) Pty Ltd, A.C.N. 067 052 386 Pty Ltd, Brisbane Professional Sports Investment Pty Ltd and AH BR Pty Ltd.
