C

Chorokbaem Media Co Ltd
KOSDAQ:047820

Watchlist Manager
Chorokbaem Media Co Ltd
KOSDAQ:047820
Watchlist
Price: 5 400 KRW -4.42% Market Closed
Market Cap: ₩132B

EV/EBITDA

-1.5
Current
282%
Cheaper
vs 3-y average of 0.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-1.5
=
Enterprise Value
₩-30.9B
/
EBITDA
₩20.8B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-1.5
=
Enterprise Value
₩-30.9B
/
EBITDA
₩20.8B

Valuation Scenarios

Chorokbaem Media Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (0.8), the stock would be worth ₩-2 969.16 (155% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-693%
Maximum Upside
No Upside Scenarios
Average Downside
453%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -1.5 ₩5 400
0%
3-Year Average 0.8 ₩-2 969.16
-155%
5-Year Average 2.9 ₩-10 331.71
-291%
Industry Average 8.8 ₩-31 997.85
-693%
Country Average 8.5 ₩-30 962.11
-673%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
KR
Chorokbaem Media Co Ltd
KOSDAQ:047820
131.9B KRW -1.5 46.8
US
Netflix Inc
NASDAQ:NFLX
389.8B USD 12.6 29.1
US
Walt Disney Co
NYSE:DIS
188B USD 11.4 15.3
LU
Spotify Technology SA
NYSE:SPOT
107.5B USD 35.9 41.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.7B USD 5.1 93.2
NL
Universal Music Group NV
AEX:UMG
36.8B EUR 16 24
US
Live Nation Entertainment Inc
NYSE:LYV
36.1B USD 19.5 -654.8
US
TKO Group Holdings Inc
NYSE:TKO
35.5B USD 25.2 155.2
US
Roku Inc
NASDAQ:ROKU
16.9B USD 219.4 191.4
FR
Bollore SE
PAR:BOL
14.2B EUR -44.2 40.7
US
Warner Music Group Corp
NASDAQ:WMG
15.4B USD 13.6 51.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Chorokbaem Media Co Ltd
KOSDAQ:047820
Average EV/EBITDA: 39.8
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.4
11%
1
LU
Spotify Technology SA
NYSE:SPOT
35.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
16
14%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
19.5
21%
0.9
US
TKO Group Holdings Inc
NYSE:TKO
25.2
22%
1.1
US
Roku Inc
NASDAQ:ROKU
219.4
147%
1.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -44.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.6
15%
0.9

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 1 135 companies
0th percentile
-1.5
Low
0 — 5.3
Typical Range
5.3 — 15.6
High
15.6 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.3
Median 8.5
70th Percentile 15.6
Max 24 013.5

Chorokbaem Media Co Ltd
Glance View

Market Cap
132B KRW
Industry
Media

Chorokbaem Media Co., Ltd. engages in the entertainment business. The company is headquartered in Seoul, Seoul. The company went IPO on 2002-12-24. The firm operates its business through four segments. The Program Business segment produces television (TV) dramas. The segment also involves in the drama-related original soundtracks (OSTs), coloring, character goods, theme parks and others. The Management Business segment engages in the star discovery, production, planning, public relations, marketing, contents development and others. The Real Estate Business segment involves in the real estate lease business. The Investment Business segment engages in the securities investment business.

Intrinsic Value
8 699.84 KRW
Undervaluation 38%
Intrinsic Value
Price ₩5 400
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett