Hybe Co Ltd
KRX:352820

Watchlist Manager
Hybe Co Ltd Logo
Hybe Co Ltd
KRX:352820
Watchlist
Price: 379 500 KRW -0.65% Market Closed
Market Cap: ₩16.2T

Relative Value

The Relative Value of one Hybe Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 379 500 KRW, Hybe Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hybe Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hybe Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hybe Co Ltd
KRX:352820
15.8T KRW 5.9 -18 490.5 59.6 139.3
US
Netflix Inc
NASDAQ:NFLX
393.2B USD 8.7 35.8 13.2 29.8
US
Walt Disney Co
NYSE:DIS
203.1B USD 2.2 16.4 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
105.8B USD 5.3 64 33.3 35.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.2B USD 1.9 144.6 5 56.8
NL
Universal Music Group NV
AEX:UMG
38.3B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.2 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.9 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
25.9B USD 5.7 16.7 119.8 119.8
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 43.9 15.1 21.2
US
Roku Inc
NASDAQ:ROKU
15.9B USD 3.5 -573.9 -170.1 -122.6
P/E Multiple
Earnings Growth PEG
KR
Hybe Co Ltd
KRX:352820
Average P/E: 67.4
Negative Multiple: -18 490.5
261%
N/A
US
Netflix Inc
NASDAQ:NFLX
35.8
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
64
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
172.2
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
105.9
7%
15.1
CN
Tencent Music Entertainment Group
NYSE:TME
16.7
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
43.9
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -573.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hybe Co Ltd
KRX:352820
Average EV/EBITDA: 31.3
59.6
26%
2.3
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.3
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.4
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
119.8
22%
5.4
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -170.1 N/A N/A