First Time Loading...

Hybe Co Ltd
KRX:352820

Watchlist Manager
Hybe Co Ltd Logo
Hybe Co Ltd
KRX:352820
Watchlist
Price: 204 500 KRW 1.49% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Hybe Co Ltd stock under the Base Case scenario is 269 993.77 KRW. Compared to the current market price of 204 500 KRW, Hybe Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
269 993.77 KRW
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
81
vs Industry
21
Median 3Y
5.3
Median 5Y
5.6
Industry
1.5
Forward
3.4
More Details
45.5
P/E
P/E
Price to Earnings
45.5
vs History
75
vs Industry
11
Median 3Y
83.3
Median 5Y
76
Industry
18.8
Forward
28.1
More Details
30.2
P/OCF
P/OCF
Price to OCF
30.2
vs History
72
vs Industry
12
Median 3Y
46.7
Median 5Y
46.2
Industry
11.6
More Details
95.5
P/FCFE
P/FCFE
Price to FCFE
95.5
vs History
4
vs Industry
5
Median 3Y
23.5
Median 5Y
19.8
Industry
15.9
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
65
vs Industry
25
Median 3Y
3.5
Median 5Y
3.5
Industry
1.8
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
81
vs Industry
23
Median 3Y
4.9
Median 5Y
5.4
Industry
1.6
Forward
3
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
81
vs Industry
23
Median 3Y
10.6
Median 5Y
11.4
Industry
3.5
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
77
vs Industry
17
Median 3Y
26.7
Median 5Y
26.8
Industry
9.2
Forward
16.2
More Details
25.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.3
vs History
77
vs Industry
15
Median 3Y
39.1
Median 5Y
37
Industry
13.1
Forward
21.5
More Details
26.5
EV/OCF
EV/OCF
Enterprise Value to OCF
26.5
vs History
72
vs Industry
13
Median 3Y
43.7
Median 5Y
42.9
Industry
10.7
More Details
39.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.3
vs History
63
vs Industry
10
Median 3Y
55.7
Median 5Y
52.8
Industry
13.3
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
77
vs Industry
32
Median 3Y
2.6
Median 5Y
2.8
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Hybe Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hybe Co Ltd
KRX:352820
8.5T KRW 3.9 45.5 17.6 25.3
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -488 2 207.6 -416.2
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.