Celtic PLC
LSE:CCP

Watchlist Manager
Celtic PLC Logo
Celtic PLC
LSE:CCP
Watchlist
Price: 187.5 GBX Market Closed
Market Cap: £178.3m

EV/EBIT

-10.7
Current
375%
Cheaper
vs 3-y average of 3.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-10.7
=
Enterprise Value
GBX122.8m
/
EBIT
£-10.8m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-10.7
=
Enterprise Value
GBX122.8m
/
EBIT
£-10.8m

Valuation Scenarios

Celtic PLC is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (3.9), the stock would be worth GBX-68.21 (136% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-136%
Maximum Upside
No Upside Scenarios
Average Downside
114%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -10.7 GBX187.5
0%
3-Year Average 3.9 GBX-68.21
-136%
5-Year Average 2.1 GBX-37.44
-120%
Industry Average 0 GBX-0.32
-100%
Country Average 0 GBX-0.51
-100%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
UK
Celtic PLC
LSE:CCP
178.3m GBP -10.7 16.3
US
Netflix Inc
NASDAQ:NFLX
389.8B USD 28.3 29.4
US
Walt Disney Co
NYSE:DIS
188B USD 15.9 15.4
LU
Spotify Technology SA
NYSE:SPOT
107.5B USD 37.1 40.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.7B USD 73 93.1
NL
Universal Music Group NV
AEX:UMG
36.7B EUR 19.5 23.9
US
Live Nation Entertainment Inc
NYSE:LYV
36.1B USD 29.7 -658.9
US
TKO Group Holdings Inc
NYSE:TKO
35.5B USD 37.9 155.6
US
Roku Inc
NASDAQ:ROKU
16.9B USD -5 872.3 196.8
FR
Bollore SE
PAR:BOL
14.3B EUR -44.9 41.1
US
Warner Music Group Corp
NASDAQ:WMG
15.4B USD 18.7 51.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Celtic PLC
LSE:CCP
Average EV/EBIT: 32.5
Negative Multiple: -10.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.3
20%
1.4
US
Walt Disney Co
NYSE:DIS
15.9
16%
1
LU
Spotify Technology SA
NYSE:SPOT
37.1
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73
11%
6.6
NL
Universal Music Group NV
AEX:UMG
19.5
14%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.7
23%
1.3
US
TKO Group Holdings Inc
NYSE:TKO
37.9
28%
1.4
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -5 872.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -44.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.7
20%
0.9
P/E Multiple
Earnings Growth PEG
UK
Celtic PLC
LSE:CCP
Average P/E: 66.4
16.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.4
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
40.8
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.9
16%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -658.9 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
155.6
90%
1.7
US
Roku Inc
NASDAQ:ROKU
196.8
94%
2.1
FR
Bollore SE
PAR:BOL
41.1
-1%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
51.2
41%
1.2

Market Distribution

Lower than 100% of companies in United Kingdom
Percentile
0th
Based on 1 864 companies
0th percentile
-10.7
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 015

Celtic PLC
Glance View

Market Cap
178.3m GBX
Industry
Media

Celtic Plc engages in the management and operation of football club organization and activities. The firm's segments include Football and Stadium Operations, Merchandising, and Multimedia and Other Commercial Activities. The Football and Stadium Operations segment includes all football operations, ticket office, stadium and youth development. The Merchandising segment includes all retail, wholesale and e-commerce activities. The Multimedia and Other Commercial Activities segment consists of all other departments, including sponsorship and rights sales. The principal activity of the Company is to control and manage the assets of the business whilst the majority of operating activity is carried out by a subsidiary of Celtic plc, Celtic F.C. Limited.

CCP Intrinsic Value
30.92 GBX
Overvaluation 84%
Intrinsic Value
Price GBX187.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett