W

World Chess PLC
LSE:CHSS

Watchlist Manager
World Chess PLC
LSE:CHSS
Watchlist
Price: 0.7 GBX Market Closed
Market Cap: 6.2m GBX

Relative Value

The Relative Value of one CHSS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.7 GBX, World Chess PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHSS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
5
Median 3Y
15.6
Median 5Y
15.6
Industry
1.5
Forward
0
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-10.7
Industry
17.1
Forward
-0
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
11.1
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.4
Industry
15.3
vs History
94
vs Industry
1
Median 3Y
27.7
Median 5Y
27.7
Industry
1.8
vs History
88
vs Industry
2
Median 3Y
61.7
Median 5Y
61.7
Industry
1.6
Forward
0
vs History
88
vs Industry
1
Median 3Y
158.1
Median 5Y
158.1
Industry
3.5
vs History
vs Industry
Median 3Y
-49.9
Median 5Y
-49.9
Industry
8.8
Forward
-0
vs History
vs Industry
Median 3Y
-38.6
Median 5Y
-38.6
Industry
12.4
Forward
-0
vs History
vs Industry
Median 3Y
-61.9
Median 5Y
-61.9
Industry
10.4
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
12.5
vs History
94
vs Industry
1
Median 3Y
28.8
Median 5Y
28.8
Industry
1.5

Multiples Across Competitors

CHSS Competitors Multiples
World Chess PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
World Chess PLC
LSE:CHSS
6.2m GBP 3.1 -1.8 -9.8 -7.5
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.9 41.7 44
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
W
World Chess PLC
LSE:CHSS
Average EV/EBITDA: 17.8
Negative Multiple: -9.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.7
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
W
World Chess PLC
LSE:CHSS
Average EV/EBIT: 29.3
Negative Multiple: -7.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.4
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.4
17%
1
LU
Spotify Technology SA
NYSE:SPOT
44
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.6
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.2
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.5
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -127.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.6
19%
1.1