First Time Loading...

Just Eat Takeaway.com NV
NASDAQ:GRUB

Watchlist Manager
Just Eat Takeaway.com NV Logo
Just Eat Takeaway.com NV
NASDAQ:GRUB
Watchlist
Price: 4.005 USD 5.95%
Updated: Apr 18, 2024

Relative Value

GRUB price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

The Relative Value of one GRUB stock under the Base Case scenario is 2.601 USD. Compared to the current market price of 4.005 USD, Just Eat Takeaway.com NV is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRUB Relative Value
Base Case
2.601 USD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
43
Median 3Y
0.8
Median 5Y
4.3
Industry
0.6
Forward
0.5
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-23.5
Industry
16.4
Forward
-28.6
vs History
34
vs Industry
10
Median 3Y
-8.8
Median 5Y
-16.6
Industry
8
vs History
vs Industry
Median 3Y
-5
Median 5Y
16.2
Industry
15.9
vs History
74
vs Industry
77
Median 3Y
0.5
Median 5Y
1
Industry
1.6
vs History
92
vs Industry
45
Median 3Y
0.9
Median 5Y
4.5
Industry
0.7
Forward
0.6
vs History
93
vs Industry
60
Median 3Y
2.5
Median 5Y
10.4
Industry
2.3
vs History
41
vs Industry
69
Median 3Y
1.8
Median 5Y
1
Industry
8.5
Forward
7.7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-29.4
Industry
12.8
Forward
-26.1
vs History
34
vs Industry
10
Median 3Y
-12.4
Median 5Y
-19.4
Industry
9.2
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-30.5
Industry
12.8
vs History
79
vs Industry
76
Median 3Y
0.5
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

GRUB Competitors Multiples
Just Eat Takeaway.com NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Just Eat Takeaway.com NV
NASDAQ:GRUB
2.9B USD 0.6 -1.6 1.9 -6.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.7 21.8 50.6
ZA
Naspers Ltd
JSE:NPN
655.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
172.7B USD 1.3 12.5 6.2 6.2
CN
Pinduoduo Inc
NASDAQ:PDD
152.8B USD 4.5 18.4 15.2 15.2
CN
Meituan
HKEX:3690
610.4B HKD 2 40.7 44.9 44.9
NL
Prosus NV
AEX:PRX
73B EUR 14.9 7.1 -198.4 -198.4
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.4 28.8 37.1
AR
Mercadolibre Inc
NASDAQ:MELI
69.9B USD 4.8 70.8 28.1 36.2
US
DoorDash Inc
NYSE:DASH
53B USD 6.1 -95 -720 -84.9
P/E Multiple
Earnings Growth
NL
Just Eat Takeaway.com NV
NASDAQ:GRUB
Average P/E: 40.5
Negative Multiple: -1.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
151%
CN
Pinduoduo Inc
NASDAQ:PDD
18.4
130%
CN
Meituan
HKEX:3690
40.7
288%
NL
Prosus NV
AEX:PRX
7.1
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.8
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95 N/A
EV/EBITDA Multiple
EBITDA Growth
NL
Just Eat Takeaway.com NV
NASDAQ:GRUB
Average EV/EBITDA: 21
1.9
-60%
US
Amazon.com Inc
NASDAQ:AMZN
21.8
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15.2
N/A
CN
Meituan
HKEX:3690
44.9
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -198.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.8
124%
AR
Mercadolibre Inc
NASDAQ:MELI
28.1
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -720 N/A
EV/EBIT Multiple
EBIT Growth
NL
Just Eat Takeaway.com NV
NASDAQ:GRUB
Average EV/EBIT: 31.7
Negative Multiple: -6.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.6
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15.2
101%
CN
Meituan
HKEX:3690
44.9
505%
NL
Prosus NV
AEX:PRX
Negative Multiple: -198.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.1
155%
AR
Mercadolibre Inc
NASDAQ:MELI
36.2
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -84.9 N/A

See Also

Discover More