Firstsource Solutions Ltd
NSE:FSL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.7), the stock would be worth ₹306.99 (37% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | ₹224.75 |
0%
|
| 3-Year Average | 20.7 | ₹306.99 |
+37%
|
| 5-Year Average | 18 | ₹266.2 |
+18%
|
| Industry Average | 19.5 | ₹288.42 |
+28%
|
| Country Average | 23.3 | ₹344.85 |
+53%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₹158.8B
|
/ |
Jan 2026
₹10.7B
|
= |
|
|
₹158.8B
|
/ |
Mar 2026
₹11.4B
|
= |
|
|
₹158.8B
|
/ |
Mar 2027
₹13.6B
|
= |
|
|
₹158.8B
|
/ |
Mar 2028
₹15.7B
|
= |
|
|
₹158.8B
|
/ |
Mar 2029
₹15.6B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Firstsource Solutions Ltd
NSE:FSL
|
155B INR | 15.2 | 24.6 | |
| US |
|
Visa Inc
NYSE:V
|
594B USD | 21.2 | 28.4 | |
| US |
|
Mastercard Inc
NYSE:MA
|
456.1B USD | 23.5 | 30 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
81.3B USD | 14.5 | 18.7 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
47.1B USD | 7.1 | 8.8 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.6B EUR | 16.9 | 27.6 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.8B USD | 10.5 | 9.4 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.5B USD | 14.1 | 19.8 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22B EUR | 12.8 | 16.2 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
24.6B USD | 19.5 | 61.7 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
22.6B USD | 14.4 | 21.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 15.7 |
| Median | 23.3 |
| 70th Percentile | 34.7 |
| Max | 48 145.1 |
Other Multiples
Firstsource Solutions Ltd
Glance View
In the bustling realm of global business process management, Firstsource Solutions Ltd. has carved a distinct niche for itself. Originating in India, but with its sights set on worldwide impact, the company is a dynamic force in providing outsourced business services. With its headquarters in Mumbai, the firm emerged as a significant player by providing bespoke solutions across various sectors including healthcare, telecommunications, banking, and financial services. At its core, Firstsource capitalizes on the power of technology and human expertise to deliver services such as customer management, data processing, collections, and transaction processing. These services enable its clients to streamline their operations and enhance customer experiences, allowing the clients to focus more acutely on their core business activities. The financial mechanics of Firstsource Solutions pivot around delivering value-added services that significantly reduce operating costs for its clients while improving efficiency. By managing essential processes, Firstsource generates revenue through long-term contracts which often include transaction-based or fixed-fee arrangements. Their robust and diverse client base, stretching across the United States, United Kingdom, and India, contributes to a steady flow of income, enabling reinvestment into innovative technologies and process improvements. As industries accelerate their digital transformations, Firstsource stays ahead of the curve by integrating advanced analytics, automation, and AI into their service portfolio, continuously adapting to the ever-evolving digital landscape and ensuring sustainable growth.